Kaira Can Company Limited (KAIRA.BO)
INR 1825.0
(0.0%)
INR 1825.0
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.97 Billion | 2.25 Billion | 2.12 Billion | 1.54 Billion | 1.45 Billion | 1.32 Billion |
| Cost of Revenue | 1.83 Billion | 2.06 Billion | 1.88 Billion | 1.31 Billion | 1.21 Billion | 1.1 Billion |
| Gross Profit | 134.17 Million | 189.89 Million | 249.23 Million | 229.21 Million | 234.84 Million | 222.8 Million |
| Operating Expenses | 134.17 Million | 76.57 Million | 103.26 Million | 146.97 Million | 169.62 Million | 156.67 Million |
| Selling, General and Administrative Expenses | 22.64 Million | 18.33 Million | 17.79 Million | 14.35 Million | 19.09 Million | 18.74 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 111.53 Million | 2.24 Million | 501 Thousand | 1.02 Million | 1.47 Million | 1.24 Million |
| Cost and Expenses | 2.19 Billion | 2.13 Billion | 1.98 Billion | 1.46 Billion | 1.38 Billion | 1.26 Billion |
| Operating Income | 45.75 Million | 112.3 Million | 145.42 Million | 83.55 Million | 66.16 Million | 70.56 Million |
| Interest Expense | 1.54 Million | 1.55 Million | 1.76 Million | 54 Thousand | 1.78 Million | 6.59 Million |
| Income Tax Expense | 14.87 Million | 33.99 Million | 43.94 Million | 18.69 Million | 19.24 Million | 14.83 Million |
| Earnings before Tax | 52.53 Million | 114.39 Million | 146.43 Million | 77.8 Million | 64.28 Million | 50.19 Million |
| Net Income | 37.65 Million | 80.39 Million | 102.49 Million | 59.1 Million | 45.04 Million | 35.36 Million |
| Earnings Per Share Basic | 40.84 | 87.19 | 111.14 | 64.10 | 48.85 | 38.35 |
| Earnings Per Share Diluted | 40.84 | 87.19 | 111.14 | 64.10 | 48.85 | 38.35 |
| Weighted Average Shares Outstanding | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand |
| Gross Margin | 0.07 | 0.08 | 0.12 | 0.15 | 0.16 | 0.17 |
| EBIT Margin | 0.04 | 0.07 | 0.09 | 0.09 | 0.08 | 0.08 |
| Profit Margin | 0.02 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 |
| EBITDA | 84.29 Million | 161.91 Million | 196.24 Million | 127.85 Million | 116.84 Million | 106.35 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.07 | 0.05 | 0.05 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 627.61 Million | 544 Million | 2.23 Billion | 510.57 Million | 525.66 Million | 658.11 Million |
| Cost of Revenue | 544.82 Million | 474.32 Million | 1.95 Billion | 414.55 Million | 432.68 Million | 525.99 Million |
| Gross Profit | 82.78 Million | 69.68 Million | 283.56 Million | 96.01 Million | 92.97 Million | 132.12 Million |
| Operating Expenses | 68.94 Million | 61.46 Million | 241.08 Million | 88.01 Million | 86.74 Million | 112.07 Million |
| Selling, General and Administrative Expenses | 68.94 Million | 61.46 Million | - | 53.24 Million | 53.18 Million | 73.18 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.07 Million | 3.84 Million | 11.59 Million | 4.82 Million | 1.78 Million | 1.14 Million |
| Cost and Expenses | 613.77 Million | 535.79 Million | 2.19 Billion | 502.57 Million | 519.43 Million | 638.06 Million |
| Operating Income | 13.84 Million | 8.21 Million | 42.48 Million | 7.99 Million | 6.22 Million | 20.04 Million |
| Interest Expense | 648 Thousand | 601 Thousand | 1.54 Million | 445 Thousand | 177 Thousand | 321 Thousand |
| Income Tax Expense | 6.19 Million | 3.95 Million | 14.87 Million | 3.42 Million | 1.97 Million | 5.51 Million |
| Earnings before Tax | 14.27 Million | 11.45 Million | 52.53 Million | 12.37 Million | 7.83 Million | 20.87 Million |
| Net Income | 8.07 Million | 7.49 Million | 37.65 Million | 8.94 Million | 5.85 Million | 15.35 Million |
| Earnings Per Share Basic | 8.75 | 8.13 | - | 9.70 | 6.35 | 16.65 |
| Earnings Per Share Diluted | 8.75 | 8.13 | - | 9.70 | 6.35 | 16.65 |
| Weighted Average Shares Outstanding | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand | 922.13 Thousand |
| Gross Margin | 0.13 | 0.13 | 0.13 | 0.19 | 0.18 | 0.20 |
| EBIT Margin | 0.03 | 0.03 | - | 0.04 | 0.03 | 0.04 |
| Profit Margin | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 |
| EBITDA | 20.32 Million | 15.74 Million | - | 19.97 Million | 15.35 Million | 29.44 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.03 |
THNC
RVLCF
HMC
004255
ARENTERP
ZCRMF