INR 66.0
(-0.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 15.78 Million | 19.03 Million | 4.36 Million | - | 5.98 Million | 16.13 Million |
Cost of Revenue | 10.88 Million | 10.84 Million | 2.42 Million | 172.6 Thousand | 267.87 Thousand | 1.02 Million |
Gross Profit | 4.9 Million | 8.18 Million | 1.93 Million | -172.6 Thousand | 5.71 Million | 15.1 Million |
Operating Expenses | 1.55 Million | 10.48 Million | 6.59 Million | 3.22 Million | 87.01 Million | 11.43 Million |
Selling, General and Administrative Expenses | 1.55 Million | 6.67 Million | 2.06 Million | 136.05 Thousand | 350.62 Thousand | 407.29 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2.65 Million | 535.73 Thousand | 2.08 Million | 1.17 Million | 218 Thousand |
Cost and Expenses | 12.35 Million | 21.33 Million | 9.01 Million | 3.39 Million | 87.27 Million | 12.45 Million |
Operating Income | 3.43 Million | -1.13 Million | -3.58 Million | -3.39 Million | -81.29 Million | 3.67 Million |
Interest Expense | 53.71 Thousand | 72.03 Thousand | 5500.00 | 3530.00 | 3230.00 | 4930.00 |
Income Tax Expense | 1.82 Million | 124.4 Thousand | -82.1 Thousand | 2.06 Million | -20.14 Million | 2.2 Million |
Earnings before Tax | 9.01 Million | 3.08 Million | 5.27 Million | 9.12 Million | -78.33 Million | 8.07 Million |
Net Income | 7.18 Million | 2.95 Million | 5.47 Million | 7.13 Million | -58.18 Million | 5.86 Million |
Earnings Per Share Basic | 2.31 | 0.95 | 1.76 | 2.30 | -18.72 | 1.89 |
Earnings Per Share Diluted | 2.31 | 0.95 | 1.76 | 2.30 | -18.72 | 1.89 |
Weighted Average Shares Outstanding | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Weighted Average Shares Outstanding (Diluted) | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million | 3.1 Million |
Gross Margin | 0.31 | 0.43 | 0.44 | - | 0.96 | 0.94 |
EBIT Margin | -0.12 | -0.12 | -2.11 | - | -12.56 | 0.28 |
Profit Margin | 0.46 | 0.15 | 1.26 | - | -9.72 | 0.36 |
EBITDA | -1.9 Million | -1.11 Million | -3.47 Million | 9.29 Million | -78.06 Million | 4.26 Million |
Earnings Before Tax Margin | 0.22 | -0.06 | -0.82 | - | -13.58 | 0.23 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.79 Million | 11.21 Million | 4.15 Million | 15.78 Million | 6.81 Million | - |
Cost of Revenue | 2.63 Million | 8.03 Million | 3.29 Million | 12.43 Million | 5.21 Million | 15 Thousand |
Gross Profit | 1.15 Million | 3.18 Million | 853 Thousand | 3.35 Million | 1.59 Million | -15 Thousand |
Operating Expenses | 1.52 Million | 3.77 Million | 1.26 Million | 5.33 Million | 1.68 Million | 503 Thousand |
Selling, General and Administrative Expenses | 1.18 Million | 3.77 Million | 1.26 Million | - | 1.68 Million | 488 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.52 Million | 4.56 Million | 3.58 Million | 11 Million | 3.26 Million | 2.37 Million |
Cost and Expenses | 4.16 Million | 11.81 Million | 4.56 Million | 17.76 Million | 6.9 Million | 503 Thousand |
Operating Income | -366 Thousand | -592 Thousand | -411 Thousand | -1.98 Million | -90 Thousand | -503 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 80 Thousand | 36 Thousand | 1.82 Million | 1.82 Million | -1000.00 | 2.37 Million |
Earnings before Tax | 2.17 Million | 3.96 Million | 3.17 Million | 9.02 Million | 3.17 Million | 1.87 Million |
Net Income | 2.1 Million | 3.93 Million | 1.35 Million | 7.18 Million | 3.17 Million | 1.87 Million |
Earnings Per Share Basic | 0.68 | 1.26 | 0.44 | - | 1.02 | 0.60 |
Earnings Per Share Diluted | 0.68 | 1.26 | 0.44 | - | 1.02 | 0.60 |
Weighted Average Shares Outstanding | 3.08 Million | 3.1 Million | 3.1 Million | 3.11 Million | 3.1 Million | 3.1 Million |
Weighted Average Shares Outstanding (Diluted) | 3.08 Million | 3.1 Million | 3.1 Million | 3.11 Million | 3.1 Million | 3.1 Million |
Gross Margin | 0.31 | 0.28 | 0.21 | 0.21 | 0.23 | - |
EBIT Margin | 0.57 | -0.05 | -0.09 | - | -0.01 | - |
Profit Margin | 0.55 | 0.35 | 0.33 | 0.46 | 0.47 | - |
EBITDA | 2.17 Million | -525 Thousand | -368 Thousand | - | -87 Thousand | 1.88 Million |
Earnings Before Tax Margin | -0.10 | -0.05 | -0.10 | -0.13 | -0.01 | - |
ZCRMF
KAIRA
THNC
2150
BNCM
004255