Rivalry Corp. (RVLCF)
USD 0.11
(0.0%)
USD 0.11
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 16.23 Million | 26.63 Million | 11.07 Million | 1.54 Million | 517.82 Thousand |
| Cost of Revenue | 283.38 Thousand | 16.82 Million | 8.89 Million | 855 Thousand | 1.72 Million |
| Gross Profit | 15.95 Million | 9.8 Million | 2.18 Million | 690.31 Thousand | -1.2 Million |
| Operating Expenses | 38.83 Million | 39.66 Million | 24.92 Million | 6.39 Million | 2.4 Million |
| Selling, General and Administrative Expenses | 33.36 Million | 39.44 Million | 24.71 Million | 6.17 Million | 2.42 Million |
| Research and Development Expenses | - | 3.1 Million | 1.26 Million | 656 Thousand | 123.81 Thousand |
| Other Expenses | - | -401.63 Thousand | -711.79 Thousand | -71.44 Thousand | 14 Thousand |
| Cost and Expenses | 38.83 Million | 56.49 Million | 33.81 Million | 7.24 Million | 4.12 Million |
| Operating Income | -22.59 Million | -30.14 Million | -24.71 Million | -6.8 Million | -3.6 Million |
| Interest Expense | 294.54 Thousand | 2941.00 | 7295.00 | 12.76 Thousand | 2702.00 |
| Income Tax Expense | -1.09 Million | 2941.00 | 7294.00 | 12.76 Thousand | 173.64 Thousand |
| Earnings before Tax | -24.89 Million | -31.12 Million | -24.72 Million | -6.9 Million | -3.61 Million |
| Net Income | -23.79 Million | -31.12 Million | -24.72 Million | -6.9 Million | -3.78 Million |
| Earnings Per Share Basic | -0.38 | -0.53 | -0.58 | -0.13 | -0.07 |
| Earnings Per Share Diluted | -0.38 | -0.53 | -0.58 | -0.13 | -0.07 |
| Weighted Average Shares Outstanding | 63.1 Million | 58.79 Million | 42.77 Million | 53.22 Million | 53.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.1 Million | 58.79 Million | 42.77 Million | 53.22 Million | 53.22 Million |
| Gross Margin | 0.98 | 0.37 | 0.20 | 0.45 | -2.32 |
| EBIT Margin | -1.39 | -1.11 | -2.03 | -3.55 | -6.86 |
| Profit Margin | -1.47 | -1.17 | -2.23 | -4.47 | -7.31 |
| EBITDA | -22.56 Million | -29.63 Million | -24.36 Million | -6.67 Million | -3.55 Million |
| Earnings Before Tax Margin | -1.39 | -1.13 | -2.23 | -4.40 | -6.97 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 7.44 Million | 7.7 Million | 35.66 Million | 6.45 Million | 8.73 Million | 8.49 Million |
| Cost of Revenue | 2.87 Million | 3.28 Million | 19.71 Million | 3.57 Million | 4.77 Million | 4.67 Million |
| Gross Profit | 4.56 Million | 4.42 Million | 15.95 Million | 2.88 Million | 3.96 Million | 3.82 Million |
| Operating Expenses | 9.41 Million | 9.48 Million | 38.54 Million | 10.46 Million | 9.23 Million | 9.98 Million |
| Selling, General and Administrative Expenses | 9.41 Million | 9.48 Million | - | 10.46 Million | 8.11 Million | 8.44 Million |
| Research and Development Expenses | - | 1.4 Million | - | 1.48 Million | 1.06 Million | 1.48 Million |
| Other Expenses | -9.41 Million | - | -39.33 Thousand | - | - | - |
| Cost and Expenses | 12.29 Million | 12.76 Million | 58.25 Million | 14.03 Million | 14 Million | 14.65 Million |
| Operating Income | -4.84 Million | -5.06 Million | -22.59 Million | -7.57 Million | -5.26 Million | -6.16 Million |
| Interest Expense | 524.82 Thousand | 525.37 Thousand | 294.54 Thousand | 282.1 Thousand | 4872.00 | 5773.00 |
| Income Tax Expense | 5.4 Million | -2144.00 | -1.09 Million | -1.09 Million | 4885.00 | 5821.00 |
| Earnings before Tax | -5.36 Million | -5.2 Million | -24.89 Million | -9.67 Million | -5.64 Million | -6.31 Million |
| Net Income | -5.36 Million | -5.2 Million | -23.79 Million | -8.57 Million | -5.64 Million | -6.31 Million |
| Earnings Per Share Basic | -0.08 | -0.08 | - | -0.13 | -0.09 | -0.10 |
| Earnings Per Share Diluted | -0.08 | -0.08 | - | -0.13 | -0.09 | -0.10 |
| Weighted Average Shares Outstanding | 65.12 Million | 65.06 Million | 63.1 Million | 64.85 Million | 61.85 Million | 60.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 65.12 Million | 65.06 Million | 63.1 Million | 64.85 Million | 61.85 Million | 60.61 Million |
| Gross Margin | 0.61 | 0.57 | 0.45 | 0.45 | 0.45 | 0.45 |
| EBIT Margin | -0.64 | -0.65 | - | -1.16 | -0.60 | -0.72 |
| Profit Margin | -0.72 | -0.68 | -0.67 | -1.33 | -0.65 | -0.74 |
| EBITDA | -4.76 Million | -4.97 Million | - | -7.46 Million | -5.21 Million | -6.1 Million |
| Earnings Before Tax Margin | -0.65 | -0.66 | -0.63 | -1.17 | -0.60 | -0.73 |
HMC
688330
RUMBW
ZCRMF
KAIRA
THNC