INR 28.89
(-0.31%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 74.64 Million | 38.13 Million | 6.35 Million | 17.06 Million | 22.81 Million | 35.69 Million |
Cost of Revenue | 12.63 Million | 26 Million | 2.96 Million | 9.99 Million | 14.6 Million | 28.88 Million |
Gross Profit | 62 Million | 12.13 Million | 3.38 Million | 7.06 Million | 8.21 Million | 6.81 Million |
Operating Expenses | 25.73 Million | 9.51 Million | 6.45 Million | 5.28 Million | 3.89 Million | 8.96 Million |
Selling, General and Administrative Expenses | 0.29 | 0.22 | 0.08 | -0.15 | -0.17 | -0.06 |
Research and Development Expenses | 0.52 | 0.26 | 0.08 | -0.12 | -0.17 | -0.06 |
Other Expenses | -119.57 Thousand | 7.21 Million | 3.56 Million | -3.83 Million | -8.21 Million | -7676.00 |
Cost and Expenses | 35.98 Million | 28.3 Million | 5.86 Million | 19.11 Million | 26.7 Million | 37.85 Million |
Operating Income | 38.65 Million | 2.61 Million | -3.07 Million | 1.77 Million | 4.31 Million | 220.36 Thousand |
Interest Expense | - | 1030.00 | 283.00 | 743.00 | 4049.00 | 6408.00 |
Income Tax Expense | 17.19 Million | 1.52 Million | -3.07 Million | 556.24 Thousand | 4.31 Million | -2.15 Million |
Earnings before Tax | 38.57 Million | 9.83 Million | 485.15 Thousand | -2.05 Million | -3.89 Million | -1.93 Million |
Net Income | 21.37 Million | 8.31 Million | 485.15 Thousand | -2.61 Million | -3.89 Million | -2.16 Million |
Earnings Per Share Basic | 1.72 | 0.67 | 0.04 | -0.21 | -0.31 | 12.39 Million |
Earnings Per Share Diluted | 1.72 | 0.67 | 0.04 | -0.21 | -0.31 | 12.39 Million |
Weighted Average Shares Outstanding | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | -0.17 |
Weighted Average Shares Outstanding (Diluted) | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | -0.17 |
Gross Margin | 0.83 | 0.32 | 0.53 | 0.41 | 0.36 | 0.19 |
EBIT Margin | 0.54 | 0.07 | -0.48 | 0.10 | 0.20 | -0.05 |
Profit Margin | 0.29 | 0.22 | 0.08 | -0.15 | -0.17 | -0.06 |
EBITDA | 40.51 Million | 2.83 Million | 522.04 Thousand | -2.05 Million | -3.75 Million | -1.93 Million |
Earnings Before Tax Margin | 0.52 | 0.07 | -0.48 | 0.10 | 0.19 | 0.01 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 36.92 Million | 74.64 Million | 30.65 Million | 21.41 Million | 14.75 Million | 7.84 Million |
Cost of Revenue | 3.83 Million | 12.63 Million | 4.88 Million | 2.48 Million | 1.8 Million | 1.15 Million |
Gross Profit | 33.08 Million | 62 Million | 25.77 Million | 18.93 Million | 12.95 Million | 6.69 Million |
Operating Expenses | -8 Million | 25.73 Million | 9.03 Million | 6.36 Million | 5.1 Million | 4.73 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -8 Million | -119.57 Thousand | -9.03 Million | -6.36 Million | -5.1 Million | -4.73 Million |
Cost and Expenses | 12.5 Million | 35.98 Million | 14.23 Million | 8.95 Million | 6.95 Million | 5.96 Million |
Operating Income | 25.07 Million | 38.69 Million | 16.74 Million | 12.57 Million | 7.85 Million | 1.95 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6.19 Million | 17.19 Million | 11.8 Million | 2.2 Million | 3.18 Million | -41.58 Thousand |
Earnings before Tax | 24.41 Million | 38.57 Million | 16.42 Million | 12.46 Million | 7.8 Million | 1.88 Million |
Net Income | 18.22 Million | 21.37 Million | 4.62 Million | 10.25 Million | 4.61 Million | 1.88 Million |
Earnings Per Share Basic | 1.47 | - | 0.37 | 0.83 | 0.37 | 0.15 |
Earnings Per Share Diluted | 1.47 | - | 0.37 | 0.83 | 0.37 | 0.15 |
Weighted Average Shares Outstanding | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million |
Weighted Average Shares Outstanding (Diluted) | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million | 12.4 Million |
Gross Margin | 0.90 | 0.83 | 0.84 | 0.88 | 0.88 | 0.85 |
EBIT Margin | 0.69 | - | 0.61 | 0.59 | 0.53 | 0.25 |
Profit Margin | 0.49 | 0.29 | 0.15 | 0.48 | 0.31 | 0.24 |
EBITDA | 25.5 Million | - | 18.56 Million | 12.57 Million | 7.85 Million | 1.95 Million |
Earnings Before Tax Margin | 0.68 | 0.52 | 0.55 | 0.59 | 0.53 | 0.25 |
BDULF
VESTUM
EMFGF
MRES
PTKFF
002826