USD 0.01
(-26.32%)
Breakdown | 2010 | 2009 | 2008 | 2007 | 2006 | 2004 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 1.25 Million | 786.1 Thousand | - | - |
Gross Profit | - | - | -1.25 Million | -786.1 Thousand | - | - |
Operating Expenses | 261.72 Thousand | 426.79 Thousand | 4.08 Million | 33.37 Thousand | 133.75 Thousand | 14.33 Thousand |
Selling, General and Administrative Expenses | 231.81 Thousand | 378.12 Thousand | 3.92 Million | 33.37 Thousand | 40.13 Thousand | 14.33 Thousand |
Research and Development Expenses | 7336.00 | 20.65 Thousand | 147.78 Thousand | - | 92.9 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 261.72 Thousand | 426.79 Thousand | 5.33 Million | 819.48 Thousand | 133.75 Thousand | 14.33 Thousand |
Operating Income | -261.72 Thousand | -426.79 Thousand | -5.36 Million | -819.48 Thousand | -133.75 Thousand | -14.33 Thousand |
Interest Expense | 11.67 Thousand | 16.49 Thousand | 35.64 Thousand | - | 5124.00 | 6041.00 |
Income Tax Expense | 23.35 Thousand | 32.98 Thousand | 71.29 Thousand | -129.16 Thousand | 43.13 Thousand | 6041.00 |
Earnings before Tax | -273.4 Thousand | -443.28 Thousand | -5.36 Million | -827.56 Thousand | 176.88 Thousand | -20.14 Thousand |
Net Income | -273.4 Thousand | -443.28 Thousand | -5.36 Million | -690.29 Thousand | -176.88 Thousand | -20.14 Thousand |
Earnings Per Share Basic | -0.05 | -0.09 | -1.88 | -0.39 | -0.13 | -0.02 |
Earnings Per Share Diluted | -0.05 | -0.09 | -1.88 | -0.39 | -0.13 | -0.02 |
Weighted Average Shares Outstanding | 5.31 Million | 4.75 Million | 2.85 Million | 1.75 Million | 1.32 Million | 1.03 Million |
Weighted Average Shares Outstanding (Diluted) | 5.4 Million | 4.75 Million | 2.85 Million | 1.75 Million | 1.32 Million | 1.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -239.15 Thousand | -239.15 Thousand | -398.78 Thousand | -5.32 Million | -95.03 Thousand | -14.57 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 FY | 2010 Q1 | 2009 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 18.11 Thousand | 35.95 Thousand | 52.22 Million | 261.72 Thousand | 115.57 Thousand | 98.39 Thousand |
Selling, General and Administrative Expenses | 5181.00 | 23.02 Thousand | 552.27 Thousand | - | 108.82 Thousand | 87.7 Thousand |
Research and Development Expenses | - | - | - | - | - | 5000.00 |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 18.11 Thousand | 35.95 Thousand | 52.22 Million | 261.72 Thousand | 115.57 Thousand | 98.39 Thousand |
Operating Income | -18.11 Thousand | -35.95 Thousand | -50.06 Million | -261.72 Thousand | -115.57 Thousand | -98.39 Thousand |
Interest Expense | 37.57 Thousand | 40.96 Thousand | 15.01 Thousand | 11.67 Thousand | 3009.00 | 3633.00 |
Income Tax Expense | - | - | 15.01 Thousand | 23.35 Thousand | - | - |
Earnings before Tax | -55.68 Thousand | -76.91 Thousand | -50.08 Million | -273.4 Thousand | -118.58 Thousand | -102.03 Thousand |
Net Income | -55.68 Thousand | -76.91 Thousand | -50.08 Million | -273.4 Thousand | -118.58 Thousand | -102.03 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -1.05 | - | - | -0.02 |
Earnings Per Share Diluted | -0.00 | -0.00 | -1.05 | - | - | -0.02 |
Weighted Average Shares Outstanding | 66.28 Million | 66.28 Million | 47.62 Million | 5.31 Million | - | 5.4 Million |
Weighted Average Shares Outstanding (Diluted) | 66.28 Million | 66.28 Million | 47.62 Million | 5.4 Million | - | 5.4 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -5181.00 | -23.02 Thousand | -552.27 Thousand | - | -108.82 Thousand | -92.69 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PTKFF
002826
JMJFIN
2120
SSRM
FRONTCORP