Vestum AB (publ) (VESTUM.ST)
SEK 11.5
(-0.17%)
SEK 11.5
(-0.17%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.76 Billion | 6.93 Billion | 1.04 Billion | 21.48 Million | 35.22 Million | 34.23 Million |
| Cost of Revenue | 5.47 Billion | 3.76 Billion | 395 Million | 14.72 Million | 22.08 Million | 26.78 Million |
| Gross Profit | 286 Million | 3.16 Billion | 654 Million | 6.75 Million | 13.14 Million | 7.44 Million |
| Operating Expenses | 2.37 Billion | 2.78 Billion | 609 Million | 19.44 Million | 35.31 Million | 37.74 Million |
| Selling, General and Administrative Expenses | 1.88 Billion | 2.27 Billion | 128 Million | 10.12 Million | 16.46 Million | 28.09 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 487 Million | 2.78 Billion | 481 Million | 9.32 Million | 18.85 Million | 9.64 Million |
| Cost and Expenses | 5.44 Billion | 6.55 Billion | 1 Billion | 34.17 Million | 57.4 Million | 64.52 Million |
| Operating Income | 318 Million | 378 Million | 45 Million | -12.69 Million | -22.17 Million | -30.28 Million |
| Interest Expense | 228 Million | 190 Million | 40 Million | 1.42 Million | 6.8 Million | 1.25 Million |
| Income Tax Expense | 36 Million | 38 Million | 6 Million | 1.65 Million | 69 Thousand | 42 Thousand |
| Earnings before Tax | 140 Million | 188 Million | 9 Million | -19.1 Million | -30.51 Million | -2.93 Million |
| Net Income | -374 Million | 141 Million | 3 Million | -20.76 Million | -30.58 Million | -2.97 Million |
| Earnings Per Share Basic | -0.02 | 0.39 | 0.02 | -0.19 | -1.90 | -1.16 |
| Earnings Per Share Diluted | -0.02 | 0.39 | 0.02 | -0.19 | -1.90 | -1.16 |
| Weighted Average Shares Outstanding | 374.97 Million | 364.5 Million | 188.83 Million | 110.36 Million | 16.13 Million | 2.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 375.17 Million | 364.5 Million | 188.83 Million | 110.36 Million | 16.13 Million | 2.56 Million |
| Gross Margin | 0.05 | 0.46 | 0.62 | 0.31 | 0.37 | 0.22 |
| EBIT Margin | 0.16 | 0.13 | 0.16 | -0.74 | -0.45 | -0.03 |
| Profit Margin | -0.06 | 0.02 | 0.00 | -0.97 | -0.87 | -0.09 |
| EBITDA | 944 Million | 773 Million | 165 Million | 1 Million | -17.77 Million | -971 Thousand |
| Earnings Before Tax Margin | 0.06 | 0.05 | 0.04 | -0.59 | -0.63 | -0.88 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.27 Billion | 1.37 Billion | 1.24 Billion | 1.55 Billion | 5.76 Billion | 1.66 Billion |
| Cost of Revenue | 651 Million | 1.32 Billion | 645 Million | 1.47 Billion | 5.47 Billion | 945 Million |
| Gross Profit | 624 Million | 52 Million | 595 Million | 81 Million | 286 Million | 721 Million |
| Operating Expenses | 541 Million | 611 Million | 584 Million | 377 Million | 2.37 Billion | 643 Million |
| Selling, General and Administrative Expenses | - | 488 Million | 451 Million | 302 Million | - | 508 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 541 Million | 123 Million | - | - | - | - |
| Cost and Expenses | 1.19 Billion | 1.32 Billion | 1.22 Billion | 1.47 Billion | 5.47 Billion | 1.58 Billion |
| Operating Income | 83 Million | 52 Million | 10 Million | 81 Million | 286 Million | 78 Million |
| Interest Expense | 64 Million | 51 Million | - | 67 Million | 228 Million | 103 Million |
| Income Tax Expense | 6 Million | 13 Million | -3 Million | 21 Million | 36 Million | -5 Million |
| Earnings before Tax | 19 Million | 8 Million | -37 Million | 22 Million | 140 Million | -24 Million |
| Net Income | 13 Million | -5 Million | -161 Million | -32 Million | -8 Million | -42 Million |
| Earnings Per Share Basic | 0.04 | -0.01 | -0.43 | -0.09 | - | -0.11 |
| Earnings Per Share Diluted | 0.04 | -0.01 | -0.43 | -0.09 | - | -0.11 |
| Weighted Average Shares Outstanding | 375.8 Million | 375.8 Million | 375.8 Million | 375.8 Million | 374.97 Million | 375.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 378.55 Million | 375.8 Million | 378.55 Million | 375.8 Million | 374.97 Million | 375.8 Million |
| Gross Margin | 0.49 | 0.04 | 0.48 | 0.05 | 0.05 | 0.43 |
| EBIT Margin | 0.17 | 0.13 | 0.11 | 0.13 | - | 0.13 |
| Profit Margin | 0.01 | -0.00 | -0.13 | -0.02 | -0.00 | -0.03 |
| EBITDA | 215 Million | 183 Million | 139 Million | 210 Million | - | 224 Million |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.01 | 0.05 | 0.05 | 0.05 |
EMFGF
APTD
LQDT
002826
JMJFIN
BDULF