INR 11.1
(2.68%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 389.02 Million | 359.78 Million | 240.69 Million | 188.84 Million | 280.7 Million | 171.4 Million |
Cost of Revenue | 374.53 Million | 345.91 Million | 226.92 Million | 176.67 Million | 262.26 Million | 155.72 Million |
Gross Profit | 14.48 Million | 13.87 Million | 13.76 Million | 12.16 Million | 18.43 Million | 15.68 Million |
Operating Expenses | 3.65 Million | 8.96 Million | 10.64 Million | 10.13 Million | 7.5 Million | 9.06 Million |
Selling, General and Administrative Expenses | 3.65 Million | 3.44 Million | 2.49 Million | 1.98 Million | 2.02 Million | 2.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 378.18 Million | 354.88 Million | 237.57 Million | 186.8 Million | 269.76 Million | 164.78 Million |
Operating Income | 10.83 Million | 4.9 Million | 3.12 Million | 2.03 Million | 14.07 Million | 6.61 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.49 Million | 1.27 Million | 1.18 Million | 529.31 Thousand | 1.92 Million | 1.66 Million |
Earnings before Tax | 5.19 Million | 4.9 Million | 3.12 Million | 2.03 Million | 10.79 Million | 6.46 Million |
Net Income | 3.69 Million | 3.62 Million | 1.94 Million | 1.5 Million | 8.87 Million | 4.8 Million |
Earnings Per Share Basic | 0.28 | 0.27 | 0.33 | 0.11 | 0.66 | - |
Earnings Per Share Diluted | 0.28 | 0.27 | 0.33 | 0.11 | 0.66 | - |
Weighted Average Shares Outstanding | 13.21 Million | 13.43 Million | 5.88 Million | 13.52 Million | 13.39 Million | - |
Weighted Average Shares Outstanding (Diluted) | 13.21 Million | 13.43 Million | 5.88 Million | 13.52 Million | 13.39 Million | - |
Gross Margin | 0.04 | 0.04 | 0.06 | 0.06 | 0.07 | 0.09 |
EBIT Margin | 0.02 | 0.02 | 0.03 | 0.05 | 0.08 | 0.06 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 |
EBITDA | 6.78 Million | 7.34 Million | 7.1 Million | 8.53 Million | 21.5 Million | 10.94 Million |
Earnings Before Tax Margin | 0.03 | 0.01 | 0.01 | 0.01 | 0.05 | 0.04 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 149.3 Million | 389.02 Million | 149.3 Million | 45.2 Million | 45.2 Million | 359.78 Million |
Cost of Revenue | 144.98 Million | 374.39 Million | 144.91 Million | 42.28 Million | 42.28 Million | 345.91 Million |
Gross Profit | 4.32 Million | 14.63 Million | 4.39 Million | 2.92 Million | 2.92 Million | 13.87 Million |
Operating Expenses | 1.19 Million | 9.43 Million | 3.01 Million | 1.69 Million | 1.69 Million | 8.96 Million |
Selling, General and Administrative Expenses | 1.19 Million | - | 1.09 Million | 628 Thousand | 628 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 146.17 Million | 383.82 Million | 147.92 Million | 43.98 Million | 43.98 Million | 354.88 Million |
Operating Income | 3.12 Million | 5.19 Million | 1.37 Million | 1.22 Million | 1.22 Million | 4.9 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 357.11 Thousand | 1.49 Million | 357 Thousand | 391 Thousand | 391 Thousand | 1.27 Million |
Earnings before Tax | 1.37 Million | 5.19 Million | 1.37 Million | 1.22 Million | 1.22 Million | 4.9 Million |
Net Income | 1.01 Million | 3.69 Million | 1.01 Million | 833.5 Thousand | 833.5 Thousand | 3.62 Million |
Earnings Per Share Basic | 0.08 | - | 0.08 | 0.06 | 0.06 | - |
Earnings Per Share Diluted | 0.08 | - | 0.08 | 0.06 | 0.06 | - |
Weighted Average Shares Outstanding | 12.53 Million | 13.21 Million | 12.52 Million | 13.89 Million | 13.89 Million | 13.43 Million |
Weighted Average Shares Outstanding (Diluted) | 12.53 Million | 13.21 Million | 12.52 Million | 13.89 Million | 13.89 Million | 13.43 Million |
Gross Margin | 0.03 | 0.04 | 0.03 | 0.06 | 0.06 | 0.04 |
EBIT Margin | 0.01 | - | 0.01 | 0.03 | 0.03 | - |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 |
EBITDA | 1.94 Million | - | 1.94 Million | 1.44 Million | 1.44 Million | - |
Earnings Before Tax Margin | 0.02 | 0.01 | 0.01 | 0.03 | 0.03 | 0.01 |
603277
688003
NPWR
300307
BOMILL
VALMT