NET Power Inc. (NPWR)
USD 9.33
(-5.28%)
USD 9.33
(-5.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 175 Thousand | 580 Thousand | 2.1 Million | 45 Thousand |
| Cost of Revenue | 50.84 Million | 13.66 Million | 829 Thousand | 37 Thousand |
| Gross Profit | -50.67 Million | -13.08 Million | 1.27 Million | 8000.00 |
| Operating Expenses | 97.93 Million | 5.91 Million | 697.13 Thousand | 36.41 Million |
| Selling, General and Administrative Expenses | 40.22 Million | 5.91 Million | 697.13 Thousand | 16.01 Million |
| Research and Development Expenses | 41.07 Million | 18.95 Million | 10.11 Million | 7.38 Million |
| Other Expenses | - | 38 Thousand | - | - |
| Cost and Expenses | 148.78 Million | 5.91 Million | 697.13 Thousand | 36.45 Million |
| Operating Income | -131.96 Million | -5.91 Million | -697.13 Thousand | -36.39 Million |
| Interest Expense | - | 4.79 Million | - | - |
| Income Tax Expense | -5.7 Million | -4.73 Million | 8.7 Million | - |
| Earnings before Tax | -181.69 Million | 4.22 Million | -10.18 Million | -36.4 Million |
| Net Income | -77.23 Million | 4.06 Million | -9.79 Million | -36.4 Million |
| Earnings Per Share Basic | -1.87 | 0.06 | -0.23 | -10.49 |
| Earnings Per Share Diluted | -1.87 | 0.06 | -0.23 | -10.49 |
| Weighted Average Shares Outstanding | 41.19 Million | 71.27 Million | 43.12 Million | 3.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 41.19 Million | 71.27 Million | 43.12 Million | 3.47 Million |
| Gross Margin | -289.55 | -22.56 | 0.61 | 0.18 |
| EBIT Margin | -747.75 | -19.24 | -0.33 | -519.82 |
| Profit Margin | -441.33 | 7.01 | -4.66 | -808.98 |
| EBITDA | -130.85 Million | -36.6 Million | -10.18 Million | -23.39 Million |
| Earnings Before Tax Margin | -754.07 | -10.20 | -0.33 | -808.82 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 175 Thousand | - | 125 Thousand | 50 Thousand |
| Cost of Revenue | 20.05 Million | 20.05 Million | 50.84 Million | 3000.00 | 7.41 Million | 218 Thousand |
| Gross Profit | -20.05 Million | -20.05 Million | -50.67 Million | -3000.00 | -7.28 Million | -168 Thousand |
| Operating Expenses | 18.72 Million | 20.39 Million | 97.93 Million | 38.66 Million | 45.16 Million | 17.08 Million |
| Selling, General and Administrative Expenses | 7.16 Million | 10.37 Million | - | 9.02 Million | 31.49 Million | 5.97 Million |
| Research and Development Expenses | 11.56 Million | 10.02 Million | - | 9.58 Million | 13.67 Million | 7.78 Million |
| Other Expenses | - | 3000.00 | - | -61.98 Million | - | 2000.00 |
| Cost and Expenses | 38.78 Million | 40.44 Million | 148.78 Million | 38.66 Million | 52.57 Million | 17.08 Million |
| Operating Income | -38.78 Million | -40.44 Million | -148.6 Million | -38.66 Million | -52.44 Million | -17.03 Million |
| Interest Expense | - | - | - | - | - | 30 Thousand |
| Income Tax Expense | -4.03 Million | -5.02 Million | -5.7 Million | -10 Thousand | -672 Thousand | -4.35 Million |
| Earnings before Tax | -45.67 Million | 55.7 Million | -181.69 Million | -91.97 Million | -128.36 Million | -17.06 Million |
| Net Income | -11.42 Million | 22.5 Million | -77.23 Million | -30.56 Million | -127.69 Million | -17.06 Million |
| Earnings Per Share Basic | -0.16 | 0.32 | - | -0.44 | -1.90 | -0.40 |
| Earnings Per Share Diluted | -0.16 | 0.32 | - | -0.44 | -1.90 | -0.40 |
| Weighted Average Shares Outstanding | 71.89 Million | 71.27 Million | 71.27 Million | 68.96 Million | 67.35 Million | 43.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 71.89 Million | 71.27 Million | 71.27 Million | 68.96 Million | 67.35 Million | 43.12 Million |
| Gross Margin | - | - | -289.55 | - | -58.28 | -3.36 |
| EBIT Margin | - | - | - | - | -360.33 | -274.14 |
| Profit Margin | - | - | -441.33 | - | -1021.55 | -341.34 |
| EBITDA | -18.72 Million | -20.39 Million | - | -13.77 Million | -45.04 Million | -13.7 Million |
| Earnings Before Tax Margin | - | - | -849.18 | - | -419.58 | -340.78 |
AHL
002438
7414
JANUSCORP
603277
688003