Valmet Oyj (VALMT.HE)
EUR 22.49
(1.53%)
EUR 22.49
(1.53%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.53 Billion | 5.07 Billion | 3.93 Billion | 3.74 Billion | 3.54 Billion | 3.32 Billion |
| Cost of Revenue | 4.21 Billion | 3.85 Billion | 2.94 Billion | 2.84 Billion | 2.68 Billion | 2.56 Billion |
| Gross Profit | 1.31 Billion | 1.21 Billion | 993 Million | 896 Million | 859 Million | 764 Million |
| Operating Expenses | 889 Million | 857 Million | 591 Million | 576 Million | 591 Million | 546 Million |
| Selling, General and Administrative Expenses | 806 Million | 757 Million | 515 Million | 497 Million | 517 Million | 532 Million |
| Research and Development Expenses | 114 Million | 95 Million | 82 Million | 75 Million | 71 Million | 62 Million |
| Other Expenses | -97 Million | 5 Million | -6 Million | 4 Million | 3 Million | 14 Million |
| Cost and Expenses | 5.02 Billion | 4.71 Billion | 3.53 Billion | 3.42 Billion | 3.27 Billion | 3.1 Billion |
| Operating Income | 507 Million | 436 Million | 399 Million | 319 Million | 281 Million | 211 Million |
| Interest Expense | 47 Million | 17 Million | 10 Million | 14 Million | 16 Million | 10 Million |
| Income Tax Expense | 114 Million | 93 Million | 99 Million | 75 Million | 67 Million | 53 Million |
| Earnings before Tax | 473 Million | 431 Million | 395 Million | 307 Million | 269 Million | 205 Million |
| Net Income | 357 Million | 337 Million | 296 Million | 231 Million | 201 Million | 152 Million |
| Earnings Per Share Basic | 1.94 | 1.92 | 1.97 | 1.55 | 1.34 | 1.02 |
| Earnings Per Share Diluted | 1.94 | 1.92 | 1.97 | 1.55 | 1.34 | 1.02 |
| Weighted Average Shares Outstanding | 184.15 Million | 175.61 Million | 149.46 Million | 149.49 Million | 149.6 Million | 149.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 184.15 Million | 175.61 Million | 149.46 Million | 149.49 Million | 149.6 Million | 149.64 Million |
| Gross Margin | 0.24 | 0.24 | 0.25 | 0.24 | 0.24 | 0.23 |
| EBIT Margin | 0.13 | 0.12 | 0.13 | 0.11 | 0.11 | 0.09 |
| Profit Margin | 0.06 | 0.07 | 0.08 | 0.06 | 0.06 | 0.05 |
| EBITDA | 694 Million | 643 Million | 509 Million | 425 Million | 393 Million | 289 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.10 | 0.09 | 0.08 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.29 Billion | 1.32 Billion | 1.21 Billion | 1.49 Billion | 5.53 Billion | 1.29 Billion |
| Cost of Revenue | 931 Million | 981 Million | 897 Million | 1.12 Billion | 4.21 Billion | 963 Million |
| Gross Profit | 364 Million | 343 Million | 315 Million | 374 Million | 1.31 Billion | 332 Million |
| Operating Expenses | 255 Million | 227 Million | 218 Million | 249 Million | 817 Million | 206 Million |
| Selling, General and Administrative Expenses | 243 Million | 196 Million | 185 Million | 217 Million | - | 209 Million |
| Research and Development Expenses | 28 Million | 31 Million | 33 Million | 32 Million | - | 24 Million |
| Other Expenses | 12 Million | -19 Million | - | - | -10 Million | - |
| Cost and Expenses | 1.18 Billion | 1.2 Billion | 1.11 Billion | 1.37 Billion | 5.03 Billion | 1.16 Billion |
| Operating Income | 109 Million | 116 Million | 97 Million | 125 Million | 498 Million | 127 Million |
| Interest Expense | - | 19 Million | 13 Million | 15 Million | 34 Million | 7 Million |
| Income Tax Expense | 25 Million | 26 Million | 17 Million | 30 Million | 114 Million | 34 Million |
| Earnings before Tax | 92 Million | 83 Million | 74 Million | 132 Million | 470 Million | 120 Million |
| Net Income | 68 Million | 58 Million | 56 Million | 101 Million | 357 Million | 86 Million |
| Earnings Per Share Basic | 0.37 | 0.31 | 0.30 | 0.55 | - | 0.47 |
| Earnings Per Share Diluted | 0.37 | 0.31 | 0.30 | 0.55 | - | 0.47 |
| Weighted Average Shares Outstanding | 183.78 Million | 184.16 Million | 184.12 Million | 184.16 Million | 184.15 Million | 184.16 Million |
| Weighted Average Shares Outstanding (Diluted) | 183.78 Million | 184.16 Million | 184.12 Million | 184.16 Million | 184.15 Million | 184.16 Million |
| Gross Margin | 0.28 | 0.26 | 0.26 | 0.25 | 0.24 | 0.26 |
| EBIT Margin | 0.13 | 0.13 | 0.12 | 0.12 | - | 0.13 |
| Profit Margin | 0.05 | 0.04 | 0.05 | 0.07 | 0.06 | 0.07 |
| EBITDA | 166 Million | 171 Million | 151 Million | 176 Million | - | 170 Million |
| Earnings Before Tax Margin | 0.08 | 0.09 | 0.08 | 0.08 | 0.09 | 0.10 |
JANUSCORP
603277
688003
CETY
300307
BOMILL