INR 86.44
(-1.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.33 Billion | 2.15 Billion | 2.05 Billion | 1.68 Billion | 976.3 Million | 844.74 Million |
Cost of Revenue | 652.1 Million | 1.29 Billion | 1.29 Billion | 982.23 Million | 467.39 Million | 549.38 Million |
Gross Profit | 687.2 Million | 855.4 Million | 753.9 Million | 703.49 Million | 508.9 Million | 295.36 Million |
Operating Expenses | 265.2 Million | 584.2 Million | 579.5 Million | 521.12 Million | 417.59 Million | 318.42 Million |
Selling, General and Administrative Expenses | 265.99 Million | 289.61 Million | 58.99 Million | 63.68 Million | 36.66 Million | 25.49 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -795 Thousand | 139.7 Million | 135.3 Million | 28.15 Million | 10.12 Million | 4.62 Million |
Cost and Expenses | 1.14 Billion | 1.87 Billion | 1.87 Billion | 1.5 Billion | 884.98 Million | 867.8 Million |
Operating Income | 193.5 Million | 284.05 Million | 177.53 Million | 181.92 Million | 82.91 Million | -32.42 Million |
Interest Expense | 89.5 Million | 39.1 Million | 42.2 Million | 42.81 Million | 93.48 Million | 98.4 Million |
Income Tax Expense | 146.4 Million | 84.6 Million | 105.7 Million | 56.53 Million | -31.44 Million | 16.69 Million |
Earnings before Tax | 770.3 Million | 371.8 Million | 267.5 Million | 222.75 Million | 32.22 Million | -40.46 Million |
Net Income | 623.9 Million | 287.2 Million | 161.77 Million | 166.21 Million | 63.67 Million | -57.16 Million |
Earnings Per Share Basic | 9.82 | 4.28 | 2.40 | 2.46 | 0.94 | -0.85 |
Earnings Per Share Diluted | 9.82 | 4.28 | 2.40 | 2.46 | 0.94 | -0.85 |
Weighted Average Shares Outstanding | 63.53 Million | 67.12 Million | 67.5 Million | 67.5 Million | 67.5 Million | 67.5 Million |
Weighted Average Shares Outstanding (Diluted) | 63.53 Million | 67.12 Million | 67.5 Million | 67.5 Million | 67.5 Million | 67.5 Million |
Gross Margin | 0.51 | 0.40 | 0.37 | 0.42 | 0.52 | 0.35 |
EBIT Margin | 0.16 | 0.20 | 0.16 | 0.17 | 0.13 | 0.09 |
Profit Margin | 0.47 | 0.13 | 0.08 | 0.10 | 0.07 | -0.07 |
EBITDA | 212.9 Million | 433.7 Million | 330.93 Million | 289.01 Million | 148.56 Million | 83.68 Million |
Earnings Before Tax Margin | 0.14 | 0.13 | 0.09 | 0.11 | 0.08 | -0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 403.9 Million | 1.33 Billion | 259.6 Million | 225.5 Million | 427.6 Million | 426.6 Million |
Cost of Revenue | 287.8 Million | 880.6 Million | 170.9 Million | 103.5 Million | 202.9 Million | 239.3 Million |
Gross Profit | 116.1 Million | 458.7 Million | 88.7 Million | 122 Million | 224.7 Million | 187.3 Million |
Operating Expenses | 63.8 Million | 265.2 Million | 72.9 Million | 90.1 Million | 134.6 Million | 131.6 Million |
Selling, General and Administrative Expenses | 63.8 Million | - | 72.9 Million | 38.6 Million | 72.9 Million | 80.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 423.8 Million | 666.3 Million | 81.6 Million | 225.5 Million | 215.8 Million | 143.4 Million |
Cost and Expenses | 351.6 Million | 1.14 Billion | 243.8 Million | 193.6 Million | 337.5 Million | 370.9 Million |
Operating Income | 52.3 Million | 193.5 Million | 15.8 Million | 31.9 Million | 90.1 Million | 55.7 Million |
Interest Expense | 27.5 Million | 89.5 Million | 20.9 Million | 22 Million | 24.8 Million | 21.8 Million |
Income Tax Expense | 129.9 Million | 146.4 Million | 15.8 Million | 42.3 Million | 52.1 Million | 36.2 Million |
Earnings before Tax | 448.6 Million | 770.3 Million | 76.5 Million | 235.4 Million | 281.1 Million | 177.3 Million |
Net Income | 318.7 Million | 623.9 Million | 60.7 Million | 193.1 Million | 229 Million | 141.1 Million |
Earnings Per Share Basic | 5.03 | - | 0.96 | 3.05 | 3.61 | 2.21 |
Earnings Per Share Diluted | 5.03 | - | 0.96 | 3.05 | 3.61 | 2.21 |
Weighted Average Shares Outstanding | 63.4 Million | 63.4 Million | 63.4 Million | 63.4 Million | 63.4 Million | 63.84 Million |
Weighted Average Shares Outstanding (Diluted) | 63.4 Million | 63.4 Million | 63.4 Million | 63.4 Million | 63.4 Million | 63.84 Million |
Gross Margin | 0.29 | 0.34 | 0.34 | 0.54 | 0.53 | 0.44 |
EBIT Margin | 0.14 | - | 0.08 | 1.16 | 0.73 | 0.48 |
Profit Margin | 0.79 | 0.47 | 0.23 | 0.86 | 0.54 | 0.33 |
EBITDA | 56.6 Million | - | 20.9 Million | 262.3 Million | 310.6 Million | 203.8 Million |
Earnings Before Tax Margin | 0.13 | 0.14 | 0.06 | 0.14 | 0.21 | 0.13 |
6322
OPMS
ST
MEGRISOFT
4847
SKYGOLD