PT Optima Prima Metal Sinergi Tbk (OPMS.JK)
IDR 50.0
(0.0%)
IDR 50.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.11 Billion | 22.51 Billion | 41.18 Billion | 34.77 Billion | 88.39 Billion | 119.52 Billion |
| Cost of Revenue | 10.72 Billion | 18.6 Billion | 38.23 Billion | 30.78 Billion | 79.53 Billion | 102.78 Billion |
| Gross Profit | -1.61 Billion | 3.9 Billion | 2.95 Billion | 3.99 Billion | 8.86 Billion | 16.74 Billion |
| Operating Expenses | 5.61 Billion | 6.95 Billion | 5.62 Billion | 4.99 Billion | 4.72 Billion | 5.55 Billion |
| Selling, General and Administrative Expenses | 5.95 Billion | 6.51 Billion | 5.56 Billion | 4.89 Billion | 4.72 Billion | 5.55 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -440.35 Million | -60.68 Million | -105.55 Million | - | - |
| Cost and Expenses | 16.71 Billion | 25.56 Billion | 43.85 Billion | 35.78 Billion | 84.25 Billion | 108.34 Billion |
| Operating Income | -7.63 Billion | -3.05 Billion | -2.67 Billion | -1 Billion | 4.13 Billion | 11.18 Billion |
| Interest Expense | 17.84 Million | 6.15 Million | 8.61 Million | 10.99 Million | 81.78 Million | 98.23 Thousand |
| Income Tax Expense | -1.58 Billion | -317.36 Million | -419.79 Million | 187.58 Million | 1.37 Billion | 2.94 Billion |
| Earnings before Tax | -6.33 Billion | -1.17 Billion | -773.6 Million | 1.21 Billion | 4.5 Billion | 11.65 Billion |
| Net Income | -4.75 Billion | -860.85 Million | -353.8 Million | 1.03 Billion | 3.13 Billion | 8.71 Billion |
| Earnings Per Share Basic | -5.93 | -1.07 | -0.44 | 1.21 | 5.73 | 8.71 |
| Earnings Per Share Diluted | -5.93 | -1.07 | -0.44 | 1.21 | 5.73 | 8.71 |
| Weighted Average Shares Outstanding | 801.62 Million | 801.62 Million | 801.62 Million | 854.1 Million | 546.32 Million | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 801.62 Million | 801.62 Million | 801.62 Million | 854.1 Million | 546.32 Million | 1 Billion |
| Gross Margin | -0.18 | 0.17 | 0.07 | 0.11 | 0.10 | 0.14 |
| EBIT Margin | -0.36 | -0.08 | -0.03 | -0.02 | 0.05 | 0.10 |
| Profit Margin | -0.52 | -0.04 | -0.01 | 0.03 | 0.04 | 0.07 |
| EBITDA | -3.28 Billion | 101.2 Million | 478.94 Million | 1.69 Billion | 4.78 Billion | 12.71 Billion |
| Earnings Before Tax Margin | -0.84 | -0.14 | -0.06 | -0.03 | 0.05 | 0.09 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 11.1 Billion | 469.12 Million | 23.25 Billion | 9.11 Billion | 8.66 Billion | 119.01 Million |
| Cost of Revenue | 12.55 Billion | 1.27 Billion | 22.76 Billion | 11.69 Billion | 9.22 Billion | 830.88 Million |
| Gross Profit | -1.45 Billion | -809.14 Million | 484.49 Million | -2.57 Billion | -553.14 Million | -711.87 Million |
| Operating Expenses | 1.18 Billion | 1.6 Billion | 1.88 Billion | 5.02 Billion | 1.47 Billion | 1 Billion |
| Selling, General and Administrative Expenses | 1.07 Billion | 1.66 Billion | 1.82 Billion | - | 1.47 Billion | 1 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -105.61 Million | 55.98 Million | -55.98 Million | -70.83 Million | - | - |
| Cost and Expenses | 13.74 Billion | 2.88 Billion | 24.64 Billion | 16.71 Billion | 10.69 Billion | 1.83 Billion |
| Operating Income | -2.64 Billion | -2.41 Billion | -1.39 Billion | -7.59 Billion | -2.02 Billion | -1.71 Billion |
| Interest Expense | - | 6.24 Million | 2.21 Million | 17.84 Million | 6.11 Million | 2.56 Million |
| Income Tax Expense | 77.12 Million | -782.02 Million | 2.00 | -1.58 Billion | -533.21 Million | -233.13 Million |
| Earnings before Tax | -2.56 Billion | -2.06 Billion | -1.36 Billion | -6.33 Billion | -1.57 Billion | -1.52 Billion |
| Net Income | -2.56 Billion | -1.28 Billion | -1.36 Billion | -4.75 Billion | -1.04 Billion | -1.29 Billion |
| Earnings Per Share Basic | -3.20 | -1.60 | -1.70 | - | -1.30 | -1.61 |
| Earnings Per Share Diluted | -3.20 | -1.60 | -1.70 | - | -1.30 | -1.61 |
| Weighted Average Shares Outstanding | 801.62 Million | 801.62 Million | 801.62 Million | 801.62 Million | 801.62 Million | 801.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 801.62 Million | 801.62 Million | 801.62 Million | 801.62 Million | 801.62 Million | 801.62 Million |
| Gross Margin | -0.13 | -1.72 | 0.02 | -0.28 | -0.06 | -5.98 |
| EBIT Margin | -0.15 | -3.38 | -0.02 | - | -0.14 | -7.56 |
| Profit Margin | -0.23 | -2.74 | -0.06 | -0.52 | -0.12 | -10.84 |
| EBITDA | -1.7 Billion | -1.58 Billion | -580.11 Million | - | -1.2 Billion | -899.49 Million |
| Earnings Before Tax Margin | -0.24 | -5.15 | -0.06 | -0.83 | -0.23 | -14.38 |
ST
IRIS
ATAT
SKYGOLD
INTLCONV
6322