Intelligent Wave Inc. (4847.T)
JPY 1117.0
(-1.41%)
JPY 1117.0
(-1.41%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 14.51 Billion | 13.37 Billion | 11.49 Billion | 11.18 Billion | 10.92 Billion | 10.44 Billion |
| Cost of Revenue | 9.81 Billion | 9.1 Billion | 7.79 Billion | 8.03 Billion | 7.94 Billion | 7.63 Billion |
| Gross Profit | 4.7 Billion | 4.26 Billion | 3.69 Billion | 3.15 Billion | 2.98 Billion | 2.8 Billion |
| Operating Expenses | 2.67 Billion | 2.71 Billion | 2.17 Billion | 2.02 Billion | 1.94 Billion | 1.88 Billion |
| Selling, General and Administrative Expenses | 2.67 Billion | 2.71 Billion | 2.17 Billion | 2.02 Billion | 1.94 Billion | 1.88 Billion |
| Research and Development Expenses | - | 35.45 Million | 16.67 Million | 80.46 Million | 31.8 Million | 32.24 Million |
| Other Expenses | 2000.00 | -437 Thousand | -6.96 Million | -3.54 Million | -35.02 Million | 3.39 Million |
| Cost and Expenses | 12.48 Billion | 11.81 Billion | 9.97 Billion | 10.05 Billion | 9.88 Billion | 9.52 Billion |
| Operating Income | 2.03 Billion | 1.55 Billion | 1.51 Billion | 1.13 Billion | 1.03 Billion | 921.58 Million |
| Interest Expense | - | - | 703 Thousand | 26 Thousand | 93 Thousand | 162 Thousand |
| Income Tax Expense | 652.2 Million | 437.91 Million | 500.34 Million | 325.54 Million | 312.77 Million | 269.69 Million |
| Earnings before Tax | 2.07 Billion | 1.6 Billion | 1.55 Billion | 1.16 Billion | 1.07 Billion | 953.58 Million |
| Net Income | 1.42 Billion | 1.16 Billion | 1.05 Billion | 840.97 Million | 762.05 Million | 683.89 Million |
| Earnings Per Share Basic | 54.19 | 44.34 | 40.16 | 31.98 | 29.00 | 25.99 |
| Earnings Per Share Diluted | 54.19 | 44.34 | 40.16 | 31.98 | 29.00 | 25.99 |
| Weighted Average Shares Outstanding | 26.21 Million | 26.28 Million | 26.28 Million | 26.29 Million | 26.27 Million | 26.31 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.21 Million | 26.28 Million | 26.28 Million | 26.29 Million | 26.27 Million | 26.31 Million |
| Gross Margin | 0.32 | 0.32 | 0.32 | 0.28 | 0.27 | 0.27 |
| EBIT Margin | 0.22 | 0.19 | 0.21 | 0.17 | 0.15 | 0.16 |
| Profit Margin | 0.10 | 0.09 | 0.09 | 0.08 | 0.07 | 0.07 |
| EBITDA | 3.17 Billion | 2.52 Billion | 2.34 Billion | 1.88 Billion | 1.64 Billion | 1.62 Billion |
| Earnings Before Tax Margin | 0.14 | 0.12 | 0.13 | 0.10 | 0.09 | 0.09 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 14.51 Billion | 3.76 Billion | 3.8 Billion | 3.78 Billion | 3.15 Billion | 3.47 Billion |
| Cost of Revenue | 9.81 Billion | 2.53 Billion | 2.52 Billion | 2.54 Billion | 2.2 Billion | 2.32 Billion |
| Gross Profit | 4.7 Billion | 1.22 Billion | 1.27 Billion | 1.24 Billion | 955.28 Million | 1.14 Billion |
| Operating Expenses | 2.67 Billion | 694.66 Million | 634.26 Million | 656.56 Million | 691.54 Million | 728.65 Million |
| Selling, General and Administrative Expenses | - | 694.66 Million | 630.26 Million | 651.56 Million | 684.54 Million | 728.65 Million |
| Research and Development Expenses | - | 3.89 Million | 4 Million | 5 Million | 7 Million | 16.45 Million |
| Other Expenses | - | 1.09 Million | 6.6 Million | -35.54 Million | -1.61 Million | -917 Thousand |
| Cost and Expenses | 12.48 Billion | 3.23 Billion | 3.16 Billion | 3.19 Billion | 2.89 Billion | 3.05 Billion |
| Operating Income | 2.03 Billion | 534.41 Million | 644.37 Million | 588.43 Million | 263.73 Million | 420.41 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 652.2 Million | 175.82 Million | 201.33 Million | 190.66 Million | 84.39 Million | 61.38 Million |
| Earnings before Tax | 2.07 Billion | 569.37 Million | 643.61 Million | 600.08 Million | 259.91 Million | 445.88 Million |
| Net Income | 1.42 Billion | 393.55 Million | 442.28 Million | 409.42 Million | 175.51 Million | 384.5 Million |
| Earnings Per Share Basic | - | 15.03 | 16.89 | 15.61 | 6.68 | 14.63 |
| Earnings Per Share Diluted | - | 15.03 | 16.89 | 15.61 | 6.68 | 14.63 |
| Weighted Average Shares Outstanding | 26.21 Million | 26.18 Million | 26.18 Million | 26.22 Million | 26.27 Million | 26.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 26.21 Million | 26.18 Million | 26.18 Million | 26.22 Million | 26.27 Million | 26.27 Million |
| Gross Margin | 0.32 | 0.33 | 0.34 | 0.33 | 0.30 | 0.33 |
| EBIT Margin | - | 0.24 | 0.17 | 0.15 | 0.08 | 0.12 |
| Profit Margin | 0.10 | 0.10 | 0.12 | 0.11 | 0.06 | 0.11 |
| EBITDA | - | 885.86 Million | 654.14 Million | 563.79 Million | 265.6 Million | 420.41 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.17 | 0.16 | 0.08 | 0.12 |
SKYGOLD
INTLCONV
6322
IBP
RANJY
MEGRISOFT