Indbank Merchant Banking Services Limited (INDBANK.BO)
INR 47.56
(1.67%)
INR 47.56
(1.67%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 248.52 Million | 160.79 Million | 176.72 Million | 120.11 Million | 87.71 Million | 81.17 Million |
| Cost of Revenue | 110 Million | 77.81 Million | 68.86 Million | 55.92 Million | 46.2 Million | 40.99 Million |
| Gross Profit | 138.51 Million | 82.97 Million | 107.86 Million | 64.18 Million | 41.51 Million | 40.18 Million |
| Operating Expenses | 86.67 Million | 23.05 Million | -5.17 Million | -11.82 Million | -24.63 Million | 15.61 Million |
| Selling, General and Administrative Expenses | 86.67 Million | 12.68 Million | 9.45 Million | 3.88 Million | 4.04 Million | 5.08 Million |
| Research and Development Expenses | - | 0.26 | 0.42 | 0.33 | 0.36 | 226.05 Thousand |
| Other Expenses | - | 405 Thousand | 23.79 Thousand | 1.48 Million | 4.4 Million | 5.38 Million |
| Cost and Expenses | 86.67 Million | 100.86 Million | 63.68 Million | 44.1 Million | 21.56 Million | 56.61 Million |
| Operating Income | 161.84 Million | 64.02 Million | 103.49 Million | 67.4 Million | 31.21 Million | 25.71 Million |
| Interest Expense | 771 Thousand | 8.89 Million | 15.31 Million | 15 Million | 15 Million | 15 Million |
| Income Tax Expense | 36.13 Million | 15.83 Million | 15.89 Million | 8.25 Million | 8.51 Million | 450.38 Thousand |
| Earnings before Tax | 116.52 Million | 50.85 Million | 85.53 Million | 48.84 Million | 29.4 Million | 18.1 Million |
| Net Income | 89.98 Million | 35.02 Million | 69.63 Million | 40.59 Million | 20.88 Million | 17.65 Million |
| Earnings Per Share Basic | 2.03 | 0.79 | 1.57 | 0.91 | 0.47 | 0.40 |
| Earnings Per Share Diluted | 2.03 | 0.79 | 1.57 | 0.91 | 0.47 | 0.40 |
| Weighted Average Shares Outstanding | 44.32 Million | 44.37 Million | 44.37 Million | 44.37 Million | 44.37 Million | 44.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.37 Million | 44.37 Million | 44.37 Million | 44.37 Million | 44.37 Million | 44.37 Million |
| Gross Margin | 0.56 | 0.52 | 0.61 | 0.53 | 0.47 | 0.49 |
| EBIT Margin | 0.49 | 0.60 | 0.81 | 0.90 | 1.14 | 0.67 |
| Profit Margin | 0.36 | 0.22 | 0.39 | 0.34 | 0.24 | 0.22 |
| EBITDA | 121.03 Million | 63.45 Million | 102.84 Million | 65.69 Million | 47.42 Million | 35.43 Million |
| Earnings Before Tax Margin | 0.65 | 0.40 | 0.59 | 0.56 | 0.36 | 0.32 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 78.79 Million | 77.14 Million | 237.18 Million | 96.22 Million | 50.52 Million | 59 Million |
| Cost of Revenue | 26.85 Million | 6.49 Million | 98.66 Million | 28.48 Million | 23.8 Million | 22.93 Million |
| Gross Profit | 51.93 Million | 70.64 Million | 138.51 Million | 67.73 Million | 26.71 Million | 36.07 Million |
| Operating Expenses | 8.51 Million | 8.72 Million | 31.74 Million | 8.7 Million | 7.55 Million | 4.37 Million |
| Selling, General and Administrative Expenses | - | 22.95 Million | - | 24.88 Million | 20.31 Million | 19.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8.51 Million | 659 Thousand | 1.83 Million | 570 Thousand | 634 Thousand | 469 Thousand |
| Cost and Expenses | 35.37 Million | 39.07 Million | 130.41 Million | 37.19 Million | 31.36 Million | 27.31 Million |
| Operating Income | 43.42 Million | 38.06 Million | 108.79 Million | 29.41 Million | 34.68 Million | 30.62 Million |
| Interest Expense | 191 Thousand | 167 Thousand | 713 Thousand | 131 Thousand | 12 Thousand | 291 Thousand |
| Income Tax Expense | 10.76 Million | 8.56 Million | 36.13 Million | 16.73 Million | 7.13 Million | 7.73 Million |
| Earnings before Tax | 43.76 Million | 37.08 Million | 116.52 Million | 32.14 Million | 32.73 Million | 31.96 Million |
| Net Income | 33 Million | 28.51 Million | 89.98 Million | 25 Million | 25.59 Million | 24.23 Million |
| Earnings Per Share Basic | 0.74 | 0.64 | - | 0.58 | 0.58 | 0.55 |
| Earnings Per Share Diluted | 0.74 | 0.64 | - | 0.58 | 0.58 | 0.55 |
| Weighted Average Shares Outstanding | 44.59 Million | 44.37 Million | 44.32 Million | 44.12 Million | 44.37 Million | 44.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 44.59 Million | 44.37 Million | 44.32 Million | 44.12 Million | 44.37 Million | 44.37 Million |
| Gross Margin | 0.66 | 0.92 | 0.58 | 0.70 | 0.53 | 0.61 |
| EBIT Margin | 0.57 | 0.51 | - | 0.32 | 0.61 | 0.56 |
| Profit Margin | 0.42 | 0.37 | 0.38 | 0.26 | 0.51 | 0.41 |
| EBITDA | 45.04 Million | 39.3 Million | - | 30.35 Million | 30.91 Million | 33.2 Million |
| Earnings Before Tax Margin | 0.55 | 0.49 | 0.46 | 0.31 | 0.69 | 0.52 |
JSFB
INVR
JHG
1808
688677
6941