Qingdao NovelBeam Technology Co.,Ltd. (688677.SS)
CNY 36.3
(2.43%)
CNY 36.3
(2.43%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 470.59 Million | 476.82 Million | 309.67 Million | 275.19 Million | 252.86 Million | 200.68 Million |
| Cost of Revenue | 176.87 Million | 169.99 Million | 113.06 Million | 99.94 Million | 105.27 Million | 84.67 Million |
| Gross Profit | 293.72 Million | 306.82 Million | 196.6 Million | 175.25 Million | 147.58 Million | 116 Million |
| Operating Expenses | 132.76 Million | 114.81 Million | 71.18 Million | 55.22 Million | 63.06 Million | 51.91 Million |
| Selling, General and Administrative Expenses | 22.45 Million | 27.53 Million | 22.71 Million | 13.51 Million | 14.4 Million | 11.83 Million |
| Research and Development Expenses | 65.89 Million | 59.89 Million | 41.34 Million | 30.92 Million | 28.53 Million | 22.27 Million |
| Other Expenses | 44.41 Million | 27.37 Million | 7.12 Million | 10.79 Million | 20.12 Million | -1.13 Million |
| Cost and Expenses | 309.63 Million | 284.81 Million | 184.25 Million | 155.17 Million | 168.34 Million | 136.59 Million |
| Operating Income | 160.95 Million | 206.31 Million | 133.94 Million | 110.97 Million | 82.57 Million | 63.14 Million |
| Interest Expense | 470.72 Thousand | 367.98 Thousand | 349.79 Thousand | 1.86 Million | 1.03 Million | 322.84 Thousand |
| Income Tax Expense | 18.06 Million | 23.78 Million | 16.08 Million | 14.93 Million | 9.77 Million | 7.47 Million |
| Earnings before Tax | 160.23 Million | 205.49 Million | 133.23 Million | 110.94 Million | 82.4 Million | 62.01 Million |
| Net Income | 145.71 Million | 182.56 Million | 117.73 Million | 96.35 Million | 71.93 Million | 54.55 Million |
| Earnings Per Share Basic | 1.20 | 1.50 | 0.97 | 0.79 | 0.59 | 0.56 |
| Earnings Per Share Diluted | 1.20 | 1.50 | 0.97 | 0.79 | 0.59 | 0.56 |
| Weighted Average Shares Outstanding | 121.42 Million | 121.71 Million | 121.77 Million | 121.77 Million | 121.77 Million | 96.67 Million |
| Weighted Average Shares Outstanding (Diluted) | 121.42 Million | 121.71 Million | 121.77 Million | 121.77 Million | 121.77 Million | 96.67 Million |
| Gross Margin | 0.62 | 0.64 | 0.63 | 0.64 | 0.58 | 0.58 |
| EBIT Margin | 0.39 | 0.47 | 0.47 | 0.45 | 0.37 | 0.35 |
| Profit Margin | 0.31 | 0.38 | 0.38 | 0.35 | 0.28 | 0.27 |
| EBITDA | 184.75 Million | 225.09 Million | 143.67 Million | 123.09 Million | 91.4 Million | 65.5 Million |
| Earnings Before Tax Margin | 0.34 | 0.43 | 0.43 | 0.40 | 0.33 | 0.31 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 98.25 Million | 101.32 Million | 116.72 Million | 94.35 Million | 470.59 Million | 108.43 Million |
| Cost of Revenue | 30.02 Million | 40.04 Million | 41.76 Million | 35.66 Million | 170.73 Million | 38.97 Million |
| Gross Profit | 68.22 Million | 61.28 Million | 74.96 Million | 58.68 Million | 299.86 Million | 69.46 Million |
| Operating Expenses | 34.38 Million | 32.64 Million | 33.2 Million | 66.49 Million | 309.26 Million | 37.47 Million |
| Selling, General and Administrative Expenses | 42.45 Million | 17.28 Million | 15.52 Million | -18.32 Million | - | 37.09 Million |
| Research and Development Expenses | 16.33 Million | 15.07 Million | 14.94 Million | 11.68 Million | - | 19.73 Million |
| Other Expenses | -24.41 Million | -284.11 Thousand | -2.72 Million | -66.49 Million | -309.26 Million | 5225.88 |
| Cost and Expenses | 64.41 Million | 72.68 Million | 74.96 Million | 66.49 Million | 309.26 Million | 76.44 Million |
| Operating Income | 29.52 Million | 28.64 Million | 41.76 Million | 27.85 Million | 161.32 Million | 31.65 Million |
| Interest Expense | 229.99 Thousand | 52.5 Thousand | - | 147.08 Thousand | 470.72 Thousand | 78.04 Thousand |
| Income Tax Expense | 2.74 Million | 4.74 Million | 5.68 Million | -2.72 Million | 14.67 Million | 3.56 Million |
| Earnings before Tax | 29.38 Million | 38.27 Million | 46.54 Million | 27.41 Million | 160.6 Million | 31.66 Million |
| Net Income | 26.84 Million | 32.11 Million | 38.44 Million | 27.51 Million | 145.71 Million | 28.86 Million |
| Earnings Per Share Basic | 0.22 | 0.27 | 0.32 | 0.24 | - | 0.24 |
| Earnings Per Share Diluted | 0.22 | 0.27 | 0.32 | 0.24 | - | 0.24 |
| Weighted Average Shares Outstanding | 119.41 Million | 120.44 Million | 121.09 Million | 116.87 Million | 121.42 Million | 121.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 119.41 Million | 120.44 Million | 121.09 Million | 116.87 Million | 121.42 Million | 121.22 Million |
| Gross Margin | 0.69 | 0.60 | 0.64 | 0.62 | 0.64 | 0.64 |
| EBIT Margin | 0.30 | 0.36 | 0.40 | 0.33 | - | 0.27 |
| Profit Margin | 0.27 | 0.32 | 0.33 | 0.29 | 0.31 | 0.27 |
| EBITDA | 29.61 Million | 36.73 Million | 47.22 Million | 31.38 Million | - | 29.49 Million |
| Earnings Before Tax Margin | 0.30 | 0.28 | 0.36 | 0.30 | 0.34 | 0.29 |
6941
INDBANK
JSFB
603848
603328
1808