GBp 572.5
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.04 Billion | 4.47 Billion | 3.02 Billion | 2.83 Billion | 3.74 Billion | 2.41 Billion |
Cost of Revenue | -3.8 Billion | - | - | - | - | - |
Gross Profit | 4.84 Billion | 4.47 Billion | 3.02 Billion | 2.83 Billion | 3.74 Billion | 2.41 Billion |
Operating Expenses | 47.48 Million | 274.24 Million | 236.1 Million | 221.69 Million | 349.33 Million | 1.71 Billion |
Selling, General and Administrative Expenses | 47.48 Million | 59.72 Million | 54.28 Million | 49.18 Million | 75.24 Million | 64.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -274.24 Million | -236.1 Million | -221.69 Million | -349.33 Million | -1.69 Billion |
Cost and Expenses | 47.48 Million | 3.67 Billion | 2.4 Billion | 2.47 Billion | 3.34 Billion | -902.44 Million |
Operating Income | 993.43 Million | 384.54 Million | 268.79 Million | 101.14 Million | 123.05 Million | 119.62 Million |
Interest Expense | 2.78 Billion | 72.07 Million | 88.11 Million | 91.89 Million | 110.66 Million | 1.82 Billion |
Income Tax Expense | 171.18 Million | 162.49 Million | 140.88 Million | 72.82 Million | 32.99 Million | 72.23 Million |
Earnings before Tax | 766.54 Million | 950.77 Million | 617.7 Million | 289.11 Million | 283.23 Million | 687.2 Million |
Net Income | 941.04 Million | 804.86 Million | 516.2 Million | 268.34 Million | 1.13 Billion | 531.12 Million |
Earnings Per Share Basic | 0.37 | 0.86 | 0.52 | 0.25 | 1.15 | 0.56 |
Earnings Per Share Diluted | 0.36 | 0.83 | 0.50 | 0.25 | 1.14 | 0.54 |
Weighted Average Shares Outstanding | 848.8 Million | 948.28 Million | 948.28 Million | 948.28 Million | 948.28 Million | 948.28 Million |
Weighted Average Shares Outstanding (Diluted) | 884.28 Million | 983.92 Million | 983.92 Million | 983.92 Million | 983.92 Million | 983.92 Million |
Gross Margin | 4.65 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.77 | -0.00 | 0.00 | -0.00 | -0.03 | 0.06 |
Profit Margin | 0.90 | 0.18 | 0.17 | 0.09 | 0.30 | 0.22 |
EBITDA | 804.33 Million | - | - | - | - | - |
Earnings Before Tax Margin | 0.95 | 0.09 | 0.09 | 0.04 | 0.03 | 0.05 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 4.84 Billion | 2.43 Billion | 2.5 Billion | 4.47 Billion | 2.53 Billion | 1.87 Billion |
Cost of Revenue | - | - | - | - | - | -1.45 Billion |
Gross Profit | 4.84 Billion | 2.43 Billion | 2.5 Billion | 4.47 Billion | 2.53 Billion | 3.33 Billion |
Operating Expenses | 1.19 Billion | 608.41 Million | 586.49 Million | 274.24 Million | 717.31 Million | 709.73 Million |
Selling, General and Administrative Expenses | - | 36.01 Million | 11.46 Million | - | 34.64 Million | 9.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.19 Billion | -608.41 Million | -586.49 Million | -274.24 Million | -717.31 Million | -709.73 Million |
Cost and Expenses | 4.05 Billion | 1.95 Billion | 2.1 Billion | 3.67 Billion | 2.13 Billion | 1.47 Billion |
Operating Income | 345.67 Million | 64.49 Million | 201.02 Million | 384.54 Million | 168.99 Million | 123.78 Million |
Interest Expense | 2.78 Billion | - | - | 72.07 Million | - | - |
Income Tax Expense | 171.18 Million | 82.21 Million | 88.97 Million | 162.49 Million | 91.81 Million | 70.67 Million |
Earnings before Tax | 766.54 Million | 365.53 Million | 401.01 Million | 950.77 Million | 400.75 Million | 550.01 Million |
Net Income | 941.04 Million | 347.81 Million | 593.23 Million | 804.86 Million | 305.92 Million | 478.12 Million |
Earnings Per Share Basic | - | 0.37 | 0.70 | - | 0.36 | 0.50 |
Earnings Per Share Diluted | - | 0.35 | 0.70 | - | 0.36 | 0.49 |
Weighted Average Shares Outstanding | 948.28 Million | 948.28 Million | 852.2 Million | 948.28 Million | 852.2 Million | 948.28 Million |
Weighted Average Shares Outstanding (Diluted) | 983.92 Million | 983.92 Million | 852.2 Million | 983.92 Million | 852.2 Million | 983.92 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.78 |
EBIT Margin | - | 0.03 | 0.00 | - | -0.00 | 0.00 |
Profit Margin | 0.19 | 0.14 | 0.24 | 0.18 | 0.12 | 0.26 |
EBITDA | - | 64.49 Million | 5.56 Million | - | -2.19 Million | 3.13 Million |
Earnings Before Tax Margin | 0.07 | 0.03 | 0.08 | 0.09 | 0.07 | 0.07 |
JHG
3236
SINCLAIR
6941
INDBANK
JSFB