INR 54.0
(1.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 719.84 Thousand | 726.2 Thousand | 624.43 Thousand | 606.76 Thousand | - |
Cost of Revenue | 369.15 Thousand | 364.28 Thousand | 318.72 Thousand | 305.93 Thousand | - |
Gross Profit | 350.69 Thousand | 361.92 Thousand | 305.71 Thousand | 300.83 Thousand | - |
Operating Expenses | 350.69 Thousand | 8.04 Million | 2.05 Million | 1.62 Million | - |
Selling, General and Administrative Expenses | 2.54 Million | 7.06 Million | 1.37 Million | 934.05 Thousand | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -2.19 Million | 6.46 Million | 1.45 Million | - | - |
Cost and Expenses | 719.84 Thousand | 8.41 Million | 2.37 Million | 1.92 Million | - |
Operating Income | -3.55 Million | -2.46 Million | -2.22 Million | -1.32 Million | - |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 1.36 Million | 493.65 Thousand | -136.54 Thousand | -347.07 Thousand | - |
Earnings before Tax | 6.05 Million | 99.07 Million | -1.1 Million | -1.8 Million | - |
Net Income | 4.69 Million | 98.58 Million | -970.58 Thousand | -1.45 Million | - |
Earnings Per Share Basic | 1.07 | 22.40 | -0.22 | -0.33 | 0.74 |
Earnings Per Share Diluted | 1.07 | 22.40 | -0.22 | -0.33 | 0.74 |
Weighted Average Shares Outstanding | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million |
Weighted Average Shares Outstanding (Diluted) | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.4 Million |
Gross Margin | 0.49 | 0.50 | 0.49 | 0.50 | - |
EBIT Margin | 8.96 | -3.36 | -3.52 | -2.11 | - |
Profit Margin | 6.52 | 135.75 | -1.55 | -2.40 | - |
EBITDA | 6.44 Million | -2.43 Million | -1.72 Million | -1.28 Million | -3.58 Million |
Earnings Before Tax Margin | -4.94 | -3.39 | -3.56 | -2.18 | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 434 Thousand | 840.00 | 719.84 Thousand | 337 Thousand | - | 382 Thousand |
Cost of Revenue | 351 Thousand | -221.85 Thousand | 369.15 Thousand | 278 Thousand | - | 313 Thousand |
Gross Profit | 83 Thousand | 222.69 Thousand | 350.69 Thousand | 59 Thousand | - | 69 Thousand |
Operating Expenses | 1.09 Million | 894.2 Thousand | 3.9 Million | 1.02 Million | 981 Thousand | 1 Million |
Selling, General and Administrative Expenses | 787 Thousand | 373.76 Thousand | - | 710 Thousand | 632 Thousand | 827 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 303 Thousand | -4.52 Million | 450.00 | 1.46 Million | 1.64 Million | 1.41 Million |
Cost and Expenses | 1.44 Million | 672.35 Thousand | 4.27 Million | 1.3 Million | 981 Thousand | 1.31 Million |
Operating Income | -1 Million | 728.11 Thousand | 2.36 Million | 498 Thousand | 663 Thousand | 479 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.44 Million | 1.36 Million | 1.36 Million | - | - | - |
Earnings before Tax | 438 Thousand | 1.63 Million | 6.05 Million | 2.24 Million | 716 Thousand | 1.45 Million |
Net Income | 438 Thousand | 272.37 Thousand | 4.69 Million | 2.24 Million | 716 Thousand | 1.45 Million |
Earnings Per Share Basic | 0.10 | 0.06 | - | 0.51 | 0.16 | 0.33 |
Earnings Per Share Diluted | 0.10 | 0.06 | - | 0.51 | 0.16 | 0.33 |
Weighted Average Shares Outstanding | 4.38 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.47 Million | 4.41 Million |
Weighted Average Shares Outstanding (Diluted) | 4.38 Million | 4.4 Million | 4.4 Million | 4.4 Million | 4.47 Million | 4.41 Million |
Gross Margin | 0.19 | 265.11 | 0.49 | 0.18 | - | 0.18 |
EBIT Margin | 1.22 | 995.98 | - | 1.82 | - | 1.27 |
Profit Margin | 1.01 | 324.25 | 6.52 | 6.67 | - | 3.81 |
EBITDA | 528 Thousand | 836.62 Thousand | - | 614 Thousand | 800 Thousand | 485 Thousand |
Earnings Before Tax Margin | -2.32 | 866.80 | 3.29 | 1.48 | - | 1.25 |
SAMPO-SDB
GGXXF
ELAB
PXGYF
SURJIND
911868