Elevai Labs, Inc. Common Stock (ELAB)
USD 2.15
(9.14%)
USD 2.15
(9.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Revenue | 1.71 Million | 766.27 Thousand | 827.00 | - |
| Cost of Revenue | 578.01 Thousand | 324 Thousand | 2845.00 | - |
| Gross Profit | 1.13 Million | 442.27 Thousand | -2018.00 | - |
| Operating Expenses | 1.13 Million | 2.23 Million | 783.04 Thousand | 222.91 Thousand |
| Selling, General and Administrative Expenses | 4.02 Million | 1.8 Million | 633.96 Thousand | 102.98 Thousand |
| Research and Development Expenses | 426.24 Thousand | 228.74 Thousand | 123.63 Thousand | 118.85 Thousand |
| Other Expenses | - | -198.44 Thousand | -25.45 Thousand | - |
| Cost and Expenses | 5.47 Million | 2.55 Million | 785.88 Thousand | 222.91 Thousand |
| Operating Income | -3.66 Million | -1.78 Million | -785.06 Thousand | -221.84 Thousand |
| Interest Expense | 19.52 Thousand | 2629.00 | - | - |
| Income Tax Expense | - | -2.00 | 3.00 | -1066.00 |
| Earnings before Tax | -4.3 Million | -1.8 Million | -784.73 Thousand | -222.91 Thousand |
| Net Income | -4.3 Million | -1.8 Million | -784.73 Thousand | -222.91 Thousand |
| Earnings Per Share Basic | -0.40 | -0.19 | -0.05 | -0.05 |
| Earnings Per Share Diluted | -0.40 | -0.19 | -0.05 | -0.05 |
| Weighted Average Shares Outstanding | 10.74 Million | 9.52 Million | 17.32 Million | 4.41 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.74 Million | 9.52 Million | 17.32 Million | 4.41 Million |
| Gross Margin | 0.66 | 0.58 | -2.44 | - |
| EBIT Margin | -2.49 | -2.33 | -945.95 | - |
| Profit Margin | -2.51 | -2.35 | -948.90 | - |
| EBITDA | -4.27 Million | -1.78 Million | -782.3 Thousand | -1066.00 |
| Earnings Before Tax Margin | -2.14 | -2.33 | -949.29 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 605.52 Thousand | 614.56 Thousand | 1.71 Million | 698.59 Thousand | 554.65 Thousand | 316.53 Thousand |
| Cost of Revenue | 168.98 Thousand | 189.24 Thousand | 588.31 Thousand | 239.36 Thousand | 190.94 Thousand | 108.18 Thousand |
| Gross Profit | 436.54 Thousand | 425.32 Thousand | 1.12 Million | 459.22 Thousand | 363.7 Thousand | 208.35 Thousand |
| Operating Expenses | 1.84 Million | 2.1 Million | 4.88 Million | 1.53 Million | 1.15 Million | 1.25 Million |
| Selling, General and Administrative Expenses | 1.73 Million | 1.94 Million | - | 1.32 Million | 1 Million | 962.65 Thousand |
| Research and Development Expenses | 52.38 Thousand | 103.19 Thousand | - | 122.47 Thousand | 86.37 Thousand | 133.65 Thousand |
| Other Expenses | -57.12 Thousand | -59.11 Thousand | -339.15 Thousand | -89.15 Thousand | -65.82 Thousand | - |
| Cost and Expenses | 2.01 Million | 2.29 Million | 5.47 Million | 1.77 Million | 1.34 Million | 1.36 Million |
| Operating Income | -1.4 Million | -1.68 Million | -3.76 Million | -1.07 Million | -788.66 Thousand | -1.05 Million |
| Interest Expense | 30.8 Thousand | 23.53 Thousand | 19.52 Thousand | 6767.00 | 5713.00 | 4409.00 |
| Income Tax Expense | -2.00 | 2.00 | 1.00 | -2.00 | 1.00 | 4409.00 |
| Earnings before Tax | -1.41 Million | -1.39 Million | -4.3 Million | -1.15 Million | -783.04 Thousand | -1.27 Million |
| Net Income | -1.41 Million | -1.39 Million | -4.3 Million | -1.15 Million | -783.04 Thousand | -1.27 Million |
| Earnings Per Share Basic | -0.08 | -0.08 | - | -0.07 | -0.05 | -0.07 |
| Earnings Per Share Diluted | -0.08 | -0.08 | - | -0.07 | -0.05 | -0.07 |
| Weighted Average Shares Outstanding | 18.29 Million | 17.32 Million | 10.74 Million | 17.32 Million | 17.32 Million | 17.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 18.29 Million | 17.32 Million | 10.74 Million | 17.32 Million | 17.32 Million | 17.32 Million |
| Gross Margin | 0.72 | 0.69 | 0.66 | 0.66 | 0.66 | 0.66 |
| EBIT Margin | -2.28 | -2.70 | - | -1.53 | -1.42 | -3.31 |
| Profit Margin | -2.33 | -2.27 | -2.51 | -1.66 | -1.41 | -4.04 |
| EBITDA | -1.38 Million | -1.66 Million | - | -1.07 Million | -786.22 Thousand | -1.04 Million |
| Earnings Before Tax Margin | -2.33 | -2.74 | -2.20 | -1.54 | -1.42 | -3.32 |
300175
6412
BSX
HINDUST
SAMPO-SDB
GGXXF