Heiwa Corporation (6412.T)
JPY 2410.0
(12.51%)
JPY 2410.0
(12.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 136.38 Billion | 142.29 Billion | 121.55 Billion | 107.74 Billion | 144.57 Billion | 144.98 Billion |
| Cost of Revenue | 89.58 Billion | 92.97 Billion | 88.15 Billion | 78.7 Billion | 88.26 Billion | 89.14 Billion |
| Gross Profit | 46.79 Billion | 49.31 Billion | 33.39 Billion | 29.03 Billion | 56.31 Billion | 55.83 Billion |
| Operating Expenses | 23.36 Billion | 22.4 Billion | 23.16 Billion | 23.72 Billion | 32.76 Billion | 27.82 Billion |
| Selling, General and Administrative Expenses | 13.98 Billion | 14.96 Billion | 13.78 Billion | 13.47 Billion | 17.91 Billion | 18.12 Billion |
| Research and Development Expenses | 9.07 Billion | 7 Billion | 9.09 Billion | 9.94 Billion | 12.68 Billion | 7.88 Billion |
| Other Expenses | 315 Million | 92 Million | 167 Million | 591 Million | 273 Million | 85 Million |
| Cost and Expenses | 112.95 Billion | 115.38 Billion | 111.32 Billion | 102.43 Billion | 121.02 Billion | 116.96 Billion |
| Operating Income | 23.43 Billion | 26.9 Billion | 10.23 Billion | 5.31 Billion | 23.55 Billion | 28.01 Billion |
| Interest Expense | 393 Million | 384 Million | 390 Million | 401 Million | 412 Million | 527 Million |
| Income Tax Expense | 6.13 Billion | 5.94 Billion | 6.01 Billion | 1.16 Billion | 8.15 Billion | 11.11 Billion |
| Earnings before Tax | 22.74 Billion | 26.63 Billion | 8.2 Billion | 2.02 Billion | 24.03 Billion | 27.45 Billion |
| Net Income | 16.61 Billion | 20.68 Billion | 2.19 Billion | 865 Million | 15.87 Billion | 16.34 Billion |
| Earnings Per Share Basic | 168.42 | 209.72 | 22.23 | 8.77 | 160.91 | 165.67 |
| Earnings Per Share Diluted | 168.42 | 209.72 | 22.23 | 8.77 | 160.91 | 165.66 |
| Weighted Average Shares Outstanding | 98.62 Million | 98.63 Million | 98.63 Million | 98.63 Million | 98.63 Million | 98.63 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.62 Million | 98.63 Million | 98.63 Million | 98.63 Million | 98.63 Million | 98.64 Million |
| Gross Margin | 0.34 | 0.35 | 0.27 | 0.27 | 0.39 | 0.39 |
| EBIT Margin | 0.24 | 0.25 | 0.17 | 0.14 | 0.23 | 0.26 |
| Profit Margin | 0.12 | 0.15 | 0.02 | 0.01 | 0.11 | 0.11 |
| EBITDA | 32.43 Billion | 35.7 Billion | 20.31 Billion | 14.32 Billion | 32.29 Billion | 37.88 Billion |
| Earnings Before Tax Margin | 0.17 | 0.19 | 0.08 | 0.05 | 0.16 | 0.19 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 35.58 Billion | 136.38 Billion | 33.57 Billion | 36.08 Billion | 31.77 Billion | 34.94 Billion |
| Cost of Revenue | 21.75 Billion | 89.58 Billion | 22.42 Billion | 23.32 Billion | 21.41 Billion | 22.42 Billion |
| Gross Profit | 13.82 Billion | 46.79 Billion | 11.15 Billion | 12.76 Billion | 10.36 Billion | 12.51 Billion |
| Operating Expenses | 5.17 Billion | 23.36 Billion | 7.03 Billion | 5.62 Billion | 5.68 Billion | 5.02 Billion |
| Selling, General and Administrative Expenses | 5.17 Billion | - | 4.52 Billion | 3.2 Billion | 3.5 Billion | 5.02 Billion |
| Research and Development Expenses | - | - | 2.5 Billion | 2.42 Billion | 2.17 Billion | 1.96 Billion |
| Other Expenses | - | -314 Million | 353 Million | 21 Million | -585 Million | 7 Million |
| Cost and Expenses | 26.93 Billion | 112.95 Billion | 29.46 Billion | 28.94 Billion | 27.09 Billion | 27.45 Billion |
| Operating Income | 8.65 Billion | 23.43 Billion | 4.11 Billion | 7.14 Billion | 4.68 Billion | 7.49 Billion |
| Interest Expense | 133 Million | 393 Million | 102 Million | 98 Million | 96 Million | 97 Million |
| Income Tax Expense | 3.09 Billion | 6.13 Billion | -802 Million | 2.92 Billion | 1.51 Billion | 2.49 Billion |
| Earnings before Tax | 8.72 Billion | 22.74 Billion | 4.2 Billion | 7.09 Billion | 4.01 Billion | 7.43 Billion |
| Net Income | 5.62 Billion | 16.61 Billion | 5 Billion | 4.17 Billion | 2.49 Billion | 4.94 Billion |
| Earnings Per Share Basic | 57.07 | - | 50.72 | 42.31 | 25.28 | 50.12 |
| Earnings Per Share Diluted | 57.07 | - | 50.72 | 42.31 | 25.28 | 50.12 |
| Weighted Average Shares Outstanding | 98.61 Million | 98.62 Million | 98.62 Million | 98.62 Million | 98.62 Million | 98.62 Million |
| Weighted Average Shares Outstanding (Diluted) | 98.61 Million | 98.62 Million | 98.62 Million | 98.62 Million | 98.62 Million | 98.62 Million |
| Gross Margin | 0.39 | 0.34 | 0.33 | 0.35 | 0.33 | 0.36 |
| EBIT Margin | 0.30 | - | 0.19 | 0.26 | 0.20 | 0.28 |
| Profit Margin | 0.16 | 0.12 | 0.15 | 0.12 | 0.08 | 0.14 |
| EBITDA | 10.83 Billion | - | 6.45 Billion | 9.43 Billion | 6.34 Billion | 9.67 Billion |
| Earnings Before Tax Margin | 0.24 | 0.17 | 0.12 | 0.20 | 0.15 | 0.21 |
BSX
VSTTILLERS
TRIP
GGXXF
ELAB
300175