INR 54.0
(1.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | -4.21 Million | -65.15 Million | 51.68 Million | 10.67 Million | - |
Net Income | 6.05 Million | 99.07 Million | -1.1 Million | -1.8 Million | - |
Depreciation & Amortization | 388.51 Thousand | 25.86 Thousand | 24.77 Thousand | 39.23 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -1.02 Million | -57.65 Million | 53.4 Million | 11.95 Million | - |
Other non-cash items | -5.91 Million | -5.21 Million | - | - | - |
Investing Cash Flow | -3.36 Million | 117.49 Million | -3.32 Million | -11.93 Million | - |
Investments in PPE | -1.77 Million | -43.85 Thousand | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | -16.62 Million | -2.5 Million | -11.03 Million | -16.79 Million | - |
Sales/Maturities of investments | 9.12 Million | 10.33 Million | 7.53 Million | 4.86 Million | - |
Other Investing Activities | 5.91 Million | 5.21 Million | 171.24 Thousand | - | 1.32 Million |
Financing Cash Flow | - | - | - | - | - |
Debt repayment | - | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | -1.02 Million | - | - | - | - |
Cash at beginning of period | 102.37 Million | 50.02 Million | 1.67 Million | 2.93 Million | - |
Cash at end of period | 94.79 Million | 102.37 Million | 50.02 Million | 1.67 Million | - |
Capital Expenditure | -1.77 Million | -43.85 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -7.57 Million | 52.34 Million | 48.35 Million | -1.26 Million | - |
Free Cash Flow | -5.98 Million | -65.19 Million | 51.68 Million | 10.67 Million | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | 6.05 Million | 99.07 Million | -1.1 Million | -1.8 Million | - |
Depreciation & Amortization | 388.51 Thousand | 25.86 Thousand | 24.77 Thousand | 39.23 Thousand | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | -1.02 Million | -57.65 Million | 53.4 Million | 11.95 Million | - |
Other non-cash items | -5.91 Million | -5.21 Million | - | - | - |
Investing Cash Flow | -3.36 Million | 117.49 Million | -3.32 Million | -11.93 Million | - |
Investments in PPE | -1.77 Million | -43.85 Thousand | - | - | - |
Acquisitions | - | - | - | - | - |
Investment purchases | -16.62 Million | -2.5 Million | -11.03 Million | -16.79 Million | - |
Sales/Maturities of investments | 9.12 Million | 10.33 Million | 7.53 Million | 4.86 Million | - |
Other Investing Activities | 5.91 Million | 5.21 Million | 171.24 Thousand | - | 1.32 Million |
Financing Cash Flow | - | - | - | - | - |
Debt repayment | - | - | - | - | - |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 102.37 Million | 50.02 Million | 1.67 Million | 2.93 Million | - |
Cash at end of period | 94.79 Million | 102.37 Million | 50.02 Million | 1.67 Million | - |
Capital Expenditure | -1.77 Million | -43.85 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -7.57 Million | 52.34 Million | 48.35 Million | -1.26 Million | - |
Free Cash Flow | -5.98 Million | -65.19 Million | 51.68 Million | 10.67 Million | - |
SAMPO-SDB
GGXXF
ELAB
PXGYF
SURJIND
911868