INR 314.85
(-0.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 43.91 Million | 27.62 Million | 20.66 Million | 17.46 Million | 25.41 Million | 26.22 Million |
Cost of Revenue | 4.84 Million | 4.74 Million | 4.38 Million | 4.7 Million | 4.05 Million | 53.93 Thousand |
Gross Profit | 39.06 Million | 22.88 Million | 16.27 Million | 12.75 Million | 21.36 Million | 26.17 Million |
Operating Expenses | 4.9 Million | 1.37 Million | 1.64 Million | 1.25 Million | 1.34 Million | 5.33 Million |
Selling, General and Administrative Expenses | 4.9 Million | 297 Thousand | 585 Thousand | 264 Thousand | 411.56 Thousand | 4.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 4.98 Million | 6.11 Million | 6.03 Million | 5.96 Million | 5.4 Million | 5.39 Million |
Operating Income | 38.92 Million | 21.5 Million | 14.62 Million | 11.49 Million | 20 Million | 20.83 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 9.61 Million | 5.61 Million | 3.69 Million | 3.1 Million | 660 Thousand | 950 Thousand |
Earnings before Tax | 37.79 Million | 21.5 Million | 14.62 Million | 11.49 Million | 20.01 Million | 20.83 Million |
Net Income | 28.17 Million | 15.69 Million | 10.93 Million | 8.39 Million | 19.35 Million | 19.88 Million |
Earnings Per Share Basic | 5.41 | 3.05 | 2.10 | 1.61 | 3.72 | 3.82 |
Earnings Per Share Diluted | 5.41 | 3.05 | 2.10 | 1.61 | 3.72 | 3.82 |
Weighted Average Shares Outstanding | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million |
Weighted Average Shares Outstanding (Diluted) | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million | 5.2 Million |
Gross Margin | 0.89 | 0.83 | 0.79 | 0.73 | 0.84 | 1.00 |
EBIT Margin | 0.86 | 0.78 | 0.71 | 0.66 | 0.79 | 0.80 |
Profit Margin | 0.64 | 0.57 | 0.53 | 0.48 | 0.76 | 0.76 |
EBITDA | 37.8 Million | 21.52 Million | 14.64 Million | 11.51 Million | 20.02 Million | 20.85 Million |
Earnings Before Tax Margin | 0.89 | 0.78 | 0.71 | 0.66 | 0.79 | 0.79 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.23 Million | 43.91 Million | 3.55 Million | 4.25 Million | 32.42 Million | 3.68 Million |
Cost of Revenue | 1.2 Million | 4.84 Million | 1.58 Million | 1.09 Million | 1.02 Million | 1.14 Million |
Gross Profit | 3.03 Million | 39.06 Million | 1.97 Million | 3.15 Million | 31.39 Million | 2.53 Million |
Operating Expenses | 525 Thousand | 1.27 Million | 303 Thousand | 161 Thousand | 243 Thousand | 565 Thousand |
Selling, General and Administrative Expenses | 1.2 Million | - | 1.58 Million | 1.09 Million | 1.02 Million | 1.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 525 Thousand | - | - | - | - | - |
Cost and Expenses | 1.73 Million | 6.11 Million | 1.88 Million | 1.26 Million | 1.26 Million | 1.71 Million |
Operating Income | 2.5 Million | 37.79 Million | 1.67 Million | 2.99 Million | 31.15 Million | 1.96 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 633 Thousand | 9.61 Million | 521 Thousand | 694 Thousand | 7.9 Million | 500 Thousand |
Earnings before Tax | 2.5 Million | 37.79 Million | 1.67 Million | 2.99 Million | 31.15 Million | 1.96 Million |
Net Income | 1.87 Million | 28.17 Million | 1.15 Million | 2.29 Million | 23.25 Million | 1.46 Million |
Earnings Per Share Basic | 0.36 | - | 0.22 | 0.44 | 4.46 | 0.28 |
Earnings Per Share Diluted | 0.36 | - | 0.22 | 0.44 | 4.46 | 0.28 |
Weighted Average Shares Outstanding | 5.21 Million | 5.22 Million | 5.22 Million | 5.22 Million | 5.21 Million | 5.2 Million |
Weighted Average Shares Outstanding (Diluted) | 5.21 Million | 5.22 Million | 5.22 Million | 5.22 Million | 5.21 Million | 5.2 Million |
Gross Margin | 0.72 | 0.89 | 0.56 | 0.74 | 0.97 | 0.69 |
EBIT Margin | 0.59 | - | 0.47 | 0.70 | 0.96 | 0.54 |
Profit Margin | 0.44 | 0.64 | 0.32 | 0.54 | 0.72 | 0.40 |
EBITDA | 2.51 Million | - | 1.67 Million | 2.99 Million | 31.16 Million | 1.97 Million |
Earnings Before Tax Margin | 0.59 | 0.86 | 0.47 | 0.70 | 0.96 | 0.54 |
BBBMF
DCON
301165
002786
KYOCY
SURYY