Shenzhen Silver Basis Technology Co., Ltd. (002786.SZ)
CNY 10.81
(-0.83%)
CNY 10.81
(-0.83%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.32 Billion | 2.59 Billion | 2.67 Billion | 3.24 Billion | 2.77 Billion | 3.01 Billion |
| Cost of Revenue | 2.11 Billion | 2.34 Billion | 2.52 Billion | 2.86 Billion | 2.45 Billion | 2.49 Billion |
| Gross Profit | 208.17 Million | 253.34 Million | 152.58 Million | 372.63 Million | 328.29 Million | 514.85 Million |
| Operating Expenses | -82.47 Million | 405.54 Million | 495.67 Million | 505.85 Million | 474.18 Million | 402.58 Million |
| Selling, General and Administrative Expenses | 101.91 Million | 107.12 Million | 188.33 Million | 182.94 Million | 220.79 Million | 169.68 Million |
| Research and Development Expenses | 151.9 Million | 171.84 Million | 180.82 Million | 212.63 Million | 149.35 Million | 116.13 Million |
| Other Expenses | -505.67 Million | 126.57 Million | 126.52 Million | 110.27 Million | 104.03 Million | -475.27 Thousand |
| Cost and Expenses | 2.07 Billion | 2.74 Billion | 3.01 Billion | 3.37 Billion | 2.92 Billion | 2.89 Billion |
| Operating Income | 250.09 Million | -171.39 Million | -343.09 Million | -109.07 Million | -145.89 Million | 46.33 Million |
| Interest Expense | 104.05 Million | 91.1 Million | 92.98 Million | 77.72 Million | 79.01 Million | 69.01 Million |
| Income Tax Expense | 4.21 Million | 1.14 Million | 70.53 Million | -14.52 Million | -48.59 Million | 1.79 Million |
| Earnings before Tax | 237.02 Million | -269.08 Million | -522.39 Million | -348.11 Million | -318.87 Million | 43.97 Million |
| Net Income | 244.79 Million | -270.22 Million | -592.93 Million | -333.58 Million | -270.27 Million | 41.66 Million |
| Earnings Per Share Basic | 0.49 | -0.55 | -1.20 | -0.88 | -0.71 | 0.11 |
| Earnings Per Share Diluted | 0.49 | -0.55 | -1.20 | -0.88 | -0.71 | 0.11 |
| Weighted Average Shares Outstanding | 499.57 Million | 495.61 Million | 495.61 Million | 381.24 Million | 381.24 Million | 378.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 499.57 Million | 495.61 Million | 495.61 Million | 381.24 Million | 381.24 Million | 378.75 Million |
| Gross Margin | 0.09 | 0.10 | 0.06 | 0.11 | 0.12 | 0.17 |
| EBIT Margin | 0.22 | 0.00 | -0.07 | 0.01 | -0.00 | 0.08 |
| Profit Margin | 0.11 | -0.10 | -0.22 | -0.10 | -0.10 | 0.01 |
| EBITDA | 510.2 Million | 26.11 Million | -256.45 Million | -91.16 Million | -60.29 Million | 246.15 Million |
| Earnings Before Tax Margin | 0.11 | -0.07 | -0.13 | -0.03 | -0.05 | 0.02 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 546.32 Million | 594.83 Million | 531.21 Million | 2.32 Billion | 600.55 Million | 577.94 Million |
| Cost of Revenue | 475.43 Million | 523.33 Million | 464.44 Million | 2.11 Billion | 597.8 Million | 514.33 Million |
| Gross Profit | 70.89 Million | 71.49 Million | 66.76 Million | 208.17 Million | 2.74 Million | 63.61 Million |
| Operating Expenses | 124.56 Million | 90.44 Million | 75.82 Million | 375.27 Million | 97.3 Million | 103.92 Million |
| Selling, General and Administrative Expenses | 79.45 Million | 2.06 Million | 47.72 Million | - | -72.89 Million | 125.36 Million |
| Research and Development Expenses | 38.42 Million | 38.57 Million | 26.62 Million | - | 51.99 Million | 35.55 Million |
| Other Expenses | -45.11 Million | 4.1 Million | 1.36 Million | -13.07 Million | -11.29 Million | -11.47 Million |
| Cost and Expenses | 599.99 Million | 613.78 Million | 540.26 Million | 2.48 Billion | 695.1 Million | 618.25 Million |
| Operating Income | -53.67 Million | -45.13 Million | -28.87 Million | 250.09 Million | 387.99 Million | -79.96 Million |
| Interest Expense | 17.33 Million | 25.74 Million | 25.3 Million | 104.05 Million | 29.41 Million | 25.28 Million |
| Income Tax Expense | -318.72 Thousand | 2.03 Million | 1.79 Million | 4.21 Million | -77.37 Thousand | 2.53 Million |
| Earnings before Tax | -58.27 Million | -41.02 Million | -27.51 Million | 237.02 Million | 376.7 Million | -80.91 Million |
| Net Income | -56.53 Million | -43.41 Million | -28.29 Million | 244.79 Million | 387.95 Million | -81.1 Million |
| Earnings Per Share Basic | -0.11 | -0.09 | -0.06 | - | 0.78 | -0.16 |
| Earnings Per Share Diluted | -0.11 | -0.09 | -0.06 | - | 0.78 | -0.16 |
| Weighted Average Shares Outstanding | 495.61 Million | 471.63 Million | 471.63 Million | 499.57 Million | 495.61 Million | 495.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 495.61 Million | 471.63 Million | 471.63 Million | 499.57 Million | 495.61 Million | 495.61 Million |
| Gross Margin | 0.13 | 0.12 | 0.13 | 0.09 | 0.00 | 0.11 |
| EBIT Margin | -0.07 | -0.04 | -0.01 | - | -0.18 | -0.08 |
| Profit Margin | -0.10 | -0.07 | -0.05 | 0.11 | 0.65 | -0.14 |
| EBITDA | -40.94 Million | -21.06 Million | -2.71 Million | - | -106.27 Million | -46.2 Million |
| Earnings Before Tax Margin | -0.10 | -0.08 | -0.05 | 0.11 | 0.65 | -0.14 |
KYOCY
SURYY
HARYNACAP
CCNB
SPXSY
NATIONALUM