INR 314.85
(-0.27%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 2.83 Billion | 1.53 Million | -2.22 Million | -6.34 Million | -3.36 Million | -747.3 Thousand |
Net Income | 37.86 Million | 21.5 Million | 14.62 Million | 11.49 Million | 20.01 Million | 19.88 Million |
Depreciation & Amortization | 18 Thousand | 18 Thousand | 18 Thousand | 18 Thousand | 18.05 Thousand | 18.05 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -33.42 Million | -16.37 Million | -13.04 Million | -14.56 Million | -21.75 Million | -21.44 Million |
Other non-cash items | -15.38 Million | -3.61 Million | -3.82 Million | -3.29 Million | -1.64 Million | 788.33 Thousand |
Investing Cash Flow | -2.83 Billion | -696 Thousand | 1.91 Million | 6.44 Million | 3.38 Million | -10.26 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | 1.91 Million | 6.44 Million | - | - |
Other Investing Activities | -2.83 Billion | -696 Thousand | 1.91 Million | 6.44 Million | 3.38 Million | -10.26 Million |
Financing Cash Flow | -2.83 Billion | -445.21 Million | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -2.83 Billion | -445.21 Million | - | - | - | - |
Accounts receivables | -33.79 Million | -16.6 Million | -13.28 Million | -14.77 Million | -22.07 Million | -21.57 Million |
Accounts payables | - | - | 13.28 Million | 14.77 Million | - | - |
Inventory | - | - | 96 Thousand | 115 Thousand | - | - |
Other working capital | 370 Thousand | 222 Thousand | -13.14 Million | -14.68 Million | 314.28 Thousand | 134.9 Thousand |
Cash at beginning of period | 977 Thousand | 143 Thousand | 453 Thousand | 353 Thousand | 330.63 Thousand | 263.09 Thousand |
Cash at end of period | 977 Thousand | 977 Thousand | 143 Thousand | 453 Thousand | 353.06 Thousand | 330.63 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 834 Thousand | -310 Thousand | 100 Thousand | 22.43 Thousand | 67.54 Thousand |
Free Cash Flow | 2.83 Billion | 1.53 Million | -2.22 Million | -6.34 Million | -3.36 Million | -747.3 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.87 Million | 1.15 Million | 37.86 Million | 2.29 Million | 23.25 Million | 1.46 Million |
Depreciation & Amortization | - | - | 18 Thousand | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -33.42 Million | - | - | - |
Other non-cash items | -1.87 Million | -1.15 Million | -15.38 Million | -2.29 Million | -23.25 Million | -1.46 Million |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | -2.83 Billion | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -2.83 Billion | - | - | - |
Accounts receivables | - | - | -33.79 Million | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 370 Thousand | - | - | - |
Cash at beginning of period | - | - | 977 Thousand | - | - | - |
Cash at end of period | - | - | 977 Thousand | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | 2.83 Billion | - | - | - |
BBBMF
DCON
301165
002786
KYOCY
SURYY