INR 374.65
(0.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 13.92 Billion | 13.53 Billion | 13.1 Billion | 8.63 Billion | 8.73 Billion | 1.22 Billion |
Cost of Revenue | 11.71 Billion | 8.75 Billion | 8.69 Billion | 5.08 Billion | 5.51 Billion | 1.16 Billion |
Gross Profit | 2.2 Billion | 4.77 Billion | 4.4 Billion | 3.54 Billion | 3.22 Billion | 59.96 Million |
Operating Expenses | 1.7 Billion | 3.23 Billion | 3.06 Billion | 2.67 Billion | 2.56 Billion | 292.06 Million |
Selling, General and Administrative Expenses | 1.69 Billion | 833.1 Million | 813.1 Million | 641.55 Million | 574.46 Million | 255.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 3.8 Million | 11.1 Million | 6.83 Million | 5.29 Million | -36.53 Million |
Cost and Expenses | 9.58 Billion | 11.98 Billion | 11.75 Billion | 7.75 Billion | 8.08 Billion | 1.45 Billion |
Operating Income | 4.34 Billion | 1.43 Billion | 1.22 Billion | 811.62 Million | 420.62 Million | -232.1 Million |
Interest Expense | 107.7 Million | 143.8 Million | 222.1 Million | 265.85 Million | 294.52 Million | 107.95 Million |
Income Tax Expense | 393.2 Million | 438.4 Million | 346.8 Million | 152.83 Million | 96.76 Million | -112.08 Million |
Earnings before Tax | 1.5 Billion | 1.67 Billion | 1.26 Billion | 607.22 Million | 315.85 Million | -355.99 Million |
Net Income | 1.11 Billion | 1.23 Billion | 919.5 Million | 454.39 Million | 219.09 Million | -274.07 Million |
Earnings Per Share Basic | 12.24 | 14.59 | 16.06 | 9.09 | 6.26 | -13.70 |
Earnings Per Share Diluted | 12.24 | 14.59 | 16.06 | 5.88 | 3.52 | -13.70 |
Weighted Average Shares Outstanding | 91.03 Million | 84.5 Million | 57.24 Million | 50 Million | 35 Million | 20 Million |
Weighted Average Shares Outstanding (Diluted) | 91.03 Million | 84.5 Million | 57.24 Million | 77.24 Million | 62.24 Million | 20 Million |
Gross Margin | 0.16 | 0.35 | 0.34 | 0.41 | 0.37 | 0.05 |
EBIT Margin | 0.14 | 0.16 | 0.14 | 0.14 | 0.13 | -0.19 |
Profit Margin | 0.08 | 0.09 | 0.07 | 0.05 | 0.03 | -0.22 |
EBITDA | 2 Billion | 2.18 Billion | 1.86 Billion | 1.24 Billion | 974.25 Million | -228.65 Million |
Earnings Before Tax Margin | 0.31 | 0.11 | 0.09 | 0.09 | 0.05 | -0.19 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 13.92 Billion | 3.8 Billion | 3.24 Billion | 3.39 Billion | 3.47 Billion | 3.32 Billion |
Cost of Revenue | 7.77 Billion | 2.12 Billion | 1.75 Billion | 1.97 Billion | 1.92 Billion | 3.23 Billion |
Gross Profit | 6.15 Billion | 1.67 Billion | 1.49 Billion | 1.42 Billion | 1.55 Billion | 96.9 Million |
Operating Expenses | 4.83 Billion | 1.23 Billion | 1.19 Billion | 1.16 Billion | 1.23 Billion | -330.9 Million |
Selling, General and Administrative Expenses | - | 428.7 Million | 679.9 Million | 657.3 Million | 706.1 Million | 685.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 294.9 Million | 77.5 Million | 110.9 Million | 66.5 Million | 40 Million | -235.9 Million |
Cost and Expenses | 12.6 Billion | 3.35 Billion | 2.94 Billion | 3.14 Billion | 3.15 Billion | 2.9 Billion |
Operating Income | 1.32 Billion | 445.6 Million | 297.3 Million | 254.8 Million | 322.6 Million | 416.5 Million |
Interest Expense | 107.7 Million | 28.3 Million | 28.4 Million | 24.8 Million | 26.2 Million | 11 Million |
Income Tax Expense | 393.2 Million | 127 Million | 83 Million | 92.6 Million | 90.6 Million | 122.9 Million |
Earnings before Tax | 1.5 Billion | 494.8 Million | 379.8 Million | 296.5 Million | 336.4 Million | 449.1 Million |
Net Income | 1.11 Billion | 367.8 Million | 296.8 Million | 203.9 Million | 245.8 Million | 326.2 Million |
Earnings Per Share Basic | - | 4.04 | 3.26 | 2.24 | 2.70 | 3.58 |
Earnings Per Share Diluted | - | 4.04 | 3.26 | 2.24 | 2.70 | 3.58 |
Weighted Average Shares Outstanding | 91.04 Million | 91.04 Million | 91.04 Million | 91.04 Million | 91.04 Million | 91.04 Million |
Weighted Average Shares Outstanding (Diluted) | 91.04 Million | 91.04 Million | 91.04 Million | 91.04 Million | 91.04 Million | 91.04 Million |
Gross Margin | 0.44 | 0.44 | 0.46 | 0.42 | 0.45 | 0.03 |
EBIT Margin | - | 0.14 | 0.16 | 0.12 | 0.13 | 0.17 |
Profit Margin | 0.08 | 0.10 | 0.09 | 0.06 | 0.07 | 0.10 |
EBITDA | - | 545.4 Million | 508.4 Million | 418.9 Million | 458.2 Million | 551.6 Million |
Earnings Before Tax Margin | 0.09 | 0.12 | 0.09 | 0.08 | 0.09 | 0.13 |
SYZ
FAZE3Q
FMGOETZE
IFGLEXPOR
GETB
WEIZMANIND