IFGL Refractories Limited (IFGLEXPOR.BO)
INR 475.0
(1.28%)
INR 475.0
(1.28%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 16.3 Billion | 13.72 Billion | 12.39 Billion | 10.08 Billion | 8.99 Billion | 9.39 Billion |
| Cost of Revenue | 11.46 Billion | 7.69 Billion | 6.55 Billion | 5.01 Billion | 4.83 Billion | 5.03 Billion |
| Gross Profit | 4.84 Billion | 6.02 Billion | 5.83 Billion | 5.06 Billion | 4.15 Billion | 4.36 Billion |
| Operating Expenses | 6.95 Billion | 5.15 Billion | 4.9 Billion | 4 Billion | 3.72 Billion | 3.78 Billion |
| Selling, General and Administrative Expenses | 4.03 Billion | 385.67 Million | 423.43 Million | 371.22 Million | 286.66 Million | 306.1 Million |
| Research and Development Expenses | - | 2.65 Million | 2.34 Million | 2.32 Million | 2.42 Million | - |
| Other Expenses | - | 71.59 Million | 49.73 Million | 148.27 Million | 39.7 Million | 20.83 Million |
| Cost and Expenses | 15.33 Billion | 12.84 Billion | 11.45 Billion | 9.02 Billion | 8.56 Billion | 8.82 Billion |
| Operating Income | 1.17 Billion | 859.82 Million | 735.55 Million | 976.43 Million | 268.62 Million | 536.24 Million |
| Interest Expense | 110.37 Million | 48.4 Million | 34.07 Million | 30.58 Million | 36.12 Million | 36.88 Million |
| Income Tax Expense | 161.55 Million | 264.93 Million | 264.55 Million | 586.31 Million | 105.11 Million | 135.88 Million |
| Earnings before Tax | 978.29 Million | 1.05 Billion | 1.03 Billion | 1.24 Billion | 299.68 Million | 640.49 Million |
| Net Income | 816.74 Million | 792.05 Million | 774.81 Million | 655.91 Million | 194.56 Million | 504.6 Million |
| Earnings Per Share Basic | 22.66 | 21.98 | 21.50 | 18.20 | 5.40 | 14.00 |
| Earnings Per Share Diluted | 22.66 | 21.98 | 21.50 | 18.20 | 5.40 | 14.00 |
| Weighted Average Shares Outstanding | 36.04 Million | 36.03 Million | 36.03 Million | 36.03 Million | 36.03 Million | 36.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.03 Million | 36.03 Million | 36.03 Million | 36.03 Million | 36.03 Million | 36.03 Million |
| Gross Margin | 0.30 | 0.44 | 0.47 | 0.50 | 0.46 | 0.46 |
| EBIT Margin | 0.11 | 0.12 | 0.13 | 0.18 | 0.11 | 0.12 |
| Profit Margin | 0.05 | 0.06 | 0.06 | 0.07 | 0.02 | 0.05 |
| EBITDA | 1.73 Billion | 1.66 Billion | 1.58 Billion | 1.75 Billion | 819.23 Million | 1.13 Billion |
| Earnings Before Tax Margin | 0.07 | 0.06 | 0.06 | 0.10 | 0.03 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 4.14 Billion | 3.93 Billion | 16.39 Billion | 3.66 Billion | 4.55 Billion | 4.23 Billion |
| Cost of Revenue | 2.86 Billion | 2.85 Billion | 11.46 Billion | 1.89 Billion | 2.27 Billion | 2.11 Billion |
| Gross Profit | 1.27 Billion | 1.07 Billion | 4.93 Billion | 1.77 Billion | 2.28 Billion | 2.12 Billion |
| Operating Expenses | 989.7 Million | 906.6 Million | 4.03 Billion | 1.97 Billion | 1.75 Billion | 1.72 Billion |
| Selling, General and Administrative Expenses | 989.7 Million | 906.6 Million | - | 1.1 Billion | 986.2 Million | 952.6 Million |
| Research and Development Expenses | - | 2.39 Million | - | - | - | - |
| Other Expenses | 69.3 Million | 72.2 Million | 187.7 Million | 41.6 Million | 39.4 Million | 34.5 Million |
| Cost and Expenses | 3.85 Billion | 3.76 Billion | 15.49 Billion | 3.86 Billion | 4.03 Billion | 3.83 Billion |
| Operating Income | 290.2 Million | 173.3 Million | 901 Million | -198.8 Million | 522.7 Million | 403.8 Million |
| Interest Expense | 26.2 Million | 33.5 Million | 110.4 Million | 27.2 Million | 24.3 Million | 25.4 Million |
| Income Tax Expense | 86.8 Million | 86.6 Million | 161.6 Million | -199.6 Million | 157.8 Million | 116.8 Million |
| Earnings before Tax | 333.3 Million | 212 Million | 978.3 Million | -184.4 Million | 537.8 Million | 412.9 Million |
| Net Income | 246.5 Million | 125.44 Million | 816.74 Million | 15.2 Million | 380 Million | 296.1 Million |
| Earnings Per Share Basic | 6.84 | 3.48 | - | 0.42 | 10.54 | 8.22 |
| Earnings Per Share Diluted | 6.84 | 3.48 | - | 0.42 | 10.54 | 8.22 |
| Weighted Average Shares Outstanding | 36.03 Million | 36.03 Million | 36.04 Million | 36.03 Million | 36.03 Million | 36.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 36.03 Million | 36.03 Million | 36.04 Million | 36.03 Million | 36.03 Million | 36.03 Million |
| Gross Margin | 0.31 | 0.27 | 0.30 | 0.48 | 0.50 | 0.50 |
| EBIT Margin | 0.11 | 0.09 | - | -0.00 | 0.16 | 0.14 |
| Profit Margin | 0.06 | 0.03 | 0.05 | 0.00 | 0.08 | 0.07 |
| EBITDA | 461 Million | 347.8 Million | - | -200 Thousand | 717.2 Million | 594.4 Million |
| Earnings Before Tax Margin | 0.07 | 0.04 | 0.05 | -0.05 | 0.11 | 0.10 |
GETB
WEIZMANIND
HARSHA
002134
002703
FORA