INR 403.7
(-0.9%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.95 Billion | 16.34 Billion | 13.42 Billion | 10.91 Billion | 10.67 Billion | 13.16 Billion |
Cost of Revenue | 10.89 Billion | 6.5 Billion | 4.84 Billion | 5.69 Billion | 5.45 Billion | 6.7 Billion |
Gross Profit | 6.05 Billion | 9.84 Billion | 8.57 Billion | 5.21 Billion | 5.22 Billion | 6.46 Billion |
Operating Expenses | 4.51 Billion | 8.58 Billion | 7.81 Billion | 4.7 Billion | 4.77 Billion | 4.97 Billion |
Selling, General and Administrative Expenses | 4.51 Billion | 1.2 Billion | 274.63 Million | 266.73 Million | 292.28 Million | 376.19 Million |
Research and Development Expenses | - | 57.2 Million | 5.09 Million | 4.32 Million | 5.73 Million | - |
Other Expenses | - | 193.03 Million | 89.21 Million | 22.4 Million | 31.02 Million | 70.46 Million |
Cost and Expenses | 15.41 Billion | 15.08 Billion | 12.66 Billion | 10.4 Billion | 10.22 Billion | 11.67 Billion |
Operating Income | 1.53 Billion | 1.25 Billion | 790.67 Million | 484.05 Million | 390.96 Million | 1.4 Billion |
Interest Expense | 40.86 Million | 38.71 Million | 42.75 Million | 22.65 Million | 33.73 Million | 51.27 Million |
Income Tax Expense | 474.8 Million | 336.63 Million | 217.43 Million | 29.58 Million | 79.28 Million | 534.52 Million |
Earnings before Tax | 1.8 Billion | 1.41 Billion | 805.64 Million | 78.97 Million | 466.46 Million | 1.48 Billion |
Net Income | 1.26 Billion | 1 Billion | 540.4 Million | 5.34 Million | 324.96 Million | 874.13 Million |
Earnings Per Share Basic | 22.81 | 18.13 | 9.71 | 0.10 | 5.84 | 15.71 |
Earnings Per Share Diluted | 22.81 | 18.13 | 9.71 | 0.10 | 5.84 | 15.71 |
Weighted Average Shares Outstanding | 55.62 Million | 55.63 Million | 55.63 Million | 55.63 Million | 55.63 Million | 55.63 Million |
Weighted Average Shares Outstanding (Diluted) | 55.63 Million | 55.63 Million | 55.63 Million | 55.63 Million | 55.63 Million | 55.63 Million |
Gross Margin | 0.36 | 0.60 | 0.64 | 0.48 | 0.49 | 0.49 |
EBIT Margin | 0.16 | 0.14 | 0.13 | 0.13 | 0.14 | 0.18 |
Profit Margin | 0.07 | 0.06 | 0.04 | 0.00 | 0.03 | 0.07 |
EBITDA | 2.7 Billion | 2.29 Billion | 1.72 Billion | 946.02 Million | 1.43 Billion | 2.4 Billion |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.06 | 0.04 | 0.04 | 0.11 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4.44 Billion | 4.27 Billion | 16.95 Billion | 4.14 Billion | 4.42 Billion | 4.1 Billion |
Cost of Revenue | 2.87 Billion | 2.68 Billion | 10.89 Billion | 1.59 Billion | 1.68 Billion | 1.5 Billion |
Gross Profit | 1.57 Billion | 1.59 Billion | 6.05 Billion | 2.55 Billion | 2.73 Billion | 2.6 Billion |
Operating Expenses | 1.16 Billion | 1.08 Billion | 4.51 Billion | 2.28 Billion | 2.32 Billion | 2.25 Billion |
Selling, General and Administrative Expenses | 1.16 Billion | 1.08 Billion | - | 1.09 Billion | 1.18 Billion | 1.15 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 109.56 Million | 89.87 Million | 318.1 Million | 97.75 Million | 64.72 Million | 65.75 Million |
Cost and Expenses | 4.03 Billion | 3.76 Billion | 15.41 Billion | 3.88 Billion | 4 Billion | 3.75 Billion |
Operating Income | 414.16 Million | 508.78 Million | 1.53 Billion | 360.7 Million | 414.8 Million | 352.03 Million |
Interest Expense | 13.25 Million | 13.56 Million | 48.22 Million | 12.12 Million | 12.43 Million | 10.1 Million |
Income Tax Expense | 138.98 Million | 153.42 Million | 474.8 Million | 92.28 Million | 133.19 Million | 95.9 Million |
Earnings before Tax | 510.46 Million | 585.09 Million | 1.8 Billion | 348.57 Million | 467.09 Million | 407.68 Million |
Net Income | 354.87 Million | 403.3 Million | 1.26 Billion | 244.82 Million | 321.51 Million | 299.17 Million |
Earnings Per Share Basic | 6.38 | 7.25 | - | 4.40 | 5.78 | 5.38 |
Earnings Per Share Diluted | 6.38 | 7.25 | - | 4.40 | 5.78 | 5.38 |
Weighted Average Shares Outstanding | 55.63 Million | 55.63 Million | 55.62 Million | 55.63 Million | 55.63 Million | 55.63 Million |
Weighted Average Shares Outstanding (Diluted) | 55.63 Million | 55.63 Million | 55.62 Million | 55.63 Million | 55.63 Million | 55.63 Million |
Gross Margin | 0.35 | 0.37 | 0.36 | 0.62 | 0.62 | 0.63 |
EBIT Margin | 0.14 | 0.17 | - | 0.14 | 0.16 | 0.15 |
Profit Margin | 0.08 | 0.09 | 0.07 | 0.06 | 0.07 | 0.07 |
EBITDA | 628.76 Million | 723.86 Million | - | 573.69 Million | 690.56 Million | 624.87 Million |
Earnings Before Tax Margin | 0.09 | 0.12 | 0.09 | 0.09 | 0.09 | 0.09 |
DIA
BOLSAA
MFAN
HARSHA
SYZ
FAZE3Q