Hariom Pipe Industries Limited (HARIOMPIPE.BO)
INR 556.9
(-1.32%)
INR 556.9
(-1.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 11.53 Billion | 6.43 Billion | 4.3 Billion | 2.54 Billion | 1.6 Billion | 1.33 Billion |
| Cost of Revenue | 8.86 Billion | 4.63 Billion | 2.9 Billion | 1.72 Billion | 906.59 Million | 841.52 Million |
| Gross Profit | 2.66 Billion | 1.8 Billion | 1.39 Billion | 812.79 Million | 701.17 Million | 494.43 Million |
| Operating Expenses | 158 Million | 1.08 Billion | 915.71 Million | 532.54 Million | 517.96 Million | 345.68 Million |
| Selling, General and Administrative Expenses | 41.93 Million | 28.71 Million | 11.16 Million | 7.06 Million | 4.67 Million | 4.81 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 51.97 Million | 7.48 Million | 45 Thousand | -723 Thousand | 33 Thousand | - |
| Cost and Expenses | 10.47 Billion | 5.71 Billion | 3.82 Billion | 2.26 Billion | 1.42 Billion | 1.18 Billion |
| Operating Income | 1.05 Billion | 729.62 Million | 482.27 Million | 283.04 Million | 184.94 Million | 150.9 Million |
| Interest Expense | 325.63 Million | 96.34 Million | 78.84 Million | 73.36 Million | 71.7 Million | 34.43 Million |
| Income Tax Expense | 205.63 Million | 166.18 Million | 105.84 Million | 60.65 Million | 34.16 Million | 36.27 Million |
| Earnings before Tax | 773.62 Million | 628.26 Million | 425.41 Million | 211.97 Million | 113.24 Million | 116.47 Million |
| Net Income | 567.99 Million | 462.08 Million | 319.57 Million | 151.32 Million | 79.08 Million | 80.2 Million |
| Earnings Per Share Basic | 20.34 | 18.30 | 18.83 | 10.64 | 3.10 | 3.15 |
| Earnings Per Share Diluted | 18.34 | 18.29 | 18.83 | 9.80 | 3.10 | 3.15 |
| Weighted Average Shares Outstanding | 27.92 Million | 25.24 Million | 16.97 Million | 14.21 Million | 25.47 Million | 25.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.97 Million | 25.25 Million | 16.97 Million | 15.44 Million | 25.47 Million | 25.47 Million |
| Gross Margin | 0.23 | 0.28 | 0.32 | 0.32 | 0.44 | 0.37 |
| EBIT Margin | 0.12 | 0.13 | 0.13 | 0.14 | 0.15 | 0.13 |
| Profit Margin | 0.05 | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 |
| EBITDA | 1.43 Billion | 826.31 Million | 588.34 Million | 349.67 Million | 236.58 Million | 172.45 Million |
| Earnings Before Tax Margin | 0.09 | 0.11 | 0.11 | 0.11 | 0.12 | 0.11 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 3.14 Billion | 3.43 Billion | 3.3 Billion | 11.53 Billion | 2.79 Billion | 3.02 Billion |
| Cost of Revenue | 2.37 Billion | 3.06 Billion | 2.94 Billion | 10.33 Billion | 2.15 Billion | 2.35 Billion |
| Gross Profit | 764.94 Million | 366.37 Million | 361.76 Million | 1.19 Billion | 641.17 Million | 667.45 Million |
| Operating Expenses | 463.55 Million | 39.79 Million | 37.96 Million | 145.73 Million | 411.51 Million | 402.93 Million |
| Selling, General and Administrative Expenses | 49.91 Million | 39.79 Million | 37.96 Million | - | 37.25 Million | 31.83 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 463.55 Million | 10.24 Million | 11.48 Million | 51.97 Million | 19.96 Million | 9.43 Million |
| Cost and Expenses | 2.84 Billion | 3.1 Billion | 2.98 Billion | 10.48 Billion | 2.57 Billion | 2.75 Billion |
| Operating Income | 301.39 Million | 326.57 Million | 323.8 Million | 1.04 Billion | 229.65 Million | 264.52 Million |
| Interest Expense | 95.32 Million | 109.77 Million | 99.36 Million | 325.63 Million | 111.65 Million | 71.68 Million |
| Income Tax Expense | 57.98 Million | 51.98 Million | 68.22 Million | 205.63 Million | 39.83 Million | 54.51 Million |
| Earnings before Tax | 215.49 Million | 227.04 Million | 235.92 Million | 773.62 Million | 137.96 Million | 202.27 Million |
| Net Income | 157.5 Million | 175.05 Million | 167.69 Million | 567.99 Million | 98.12 Million | 147.76 Million |
| Earnings Per Share Basic | 5.17 | 5.65 | 6.01 | - | 3.55 | 5.35 |
| Earnings Per Share Diluted | 5.09 | 5.65 | 5.42 | - | 3.17 | 4.77 |
| Weighted Average Shares Outstanding | 30.46 Million | 30.95 Million | 27.61 Million | 27.92 Million | 27.61 Million | 27.61 Million |
| Weighted Average Shares Outstanding (Diluted) | 30.94 Million | 30.98 Million | 30.95 Million | 30.97 Million | 30.95 Million | 30.97 Million |
| Gross Margin | 0.24 | 0.11 | 0.11 | 0.10 | 0.23 | 0.22 |
| EBIT Margin | 0.14 | 0.13 | 0.13 | - | 0.12 | 0.12 |
| Profit Margin | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 |
| EBITDA | 433.47 Million | 445.44 Million | 420.38 Million | - | 345.94 Million | 367.8 Million |
| Earnings Before Tax Margin | 0.10 | 0.10 | 0.10 | 0.09 | 0.08 | 0.09 |
CMMB
AW1
DNDDF
CLN
ALFUW
RDX