USD 0.1
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.14 Million | 2.85 Million | 3.43 Million | 2.52 Million | 1.05 Million | 1.37 Million |
Cost of Revenue | 1.95 Million | 3.11 Million | 3.9 Million | 3.36 Million | 2.02 Million | 2.12 Million |
Gross Profit | 1.18 Million | -261.4 Thousand | -470.35 Thousand | -833.31 Thousand | -963.33 Thousand | -751.32 Thousand |
Operating Expenses | 1.32 Million | 1.3 Million | 1.13 Million | 1.02 Million | 1.64 Million | 1.97 Million |
Selling, General and Administrative Expenses | 1.5 Million | 619.54 Thousand | 439.15 Thousand | 457.75 Thousand | 459.73 Thousand | 497.79 Thousand |
Research and Development Expenses | -129.96 Thousand | 681.45 Thousand | 692.98 Thousand | 568.42 Thousand | 1.18 Million | 1.47 Million |
Other Expenses | - | 8355.00 | 118.86 Thousand | 58.42 Thousand | - | - |
Cost and Expenses | 3.81 Million | 4.41 Million | 5.04 Million | 4.38 Million | 3.66 Million | 4.1 Million |
Operating Income | -665.16 Thousand | -1.56 Million | -1.6 Million | -1.85 Million | -2.6 Million | -2.72 Million |
Interest Expense | 2.47 Million | 1.71 Million | 1.58 Million | 1.7 Million | 2.26 Million | 1.64 Million |
Income Tax Expense | - | -24.5 Thousand | -22.89 Thousand | -836.39 Thousand | -0.77 | -2.00 |
Earnings before Tax | -2.26 Million | -2.78 Million | -2.67 Million | -1.04 Million | -4.28 Million | -3.51 Million |
Net Income | -2.26 Million | -2.78 Million | -2.67 Million | -1.04 Million | -4.28 Million | -3.51 Million |
Earnings Per Share Basic | -0.03 | -0.04 | -0.04 | -0.03 | -0.23 | -0.19 |
Earnings Per Share Diluted | -0.03 | -0.04 | -0.04 | -0.03 | -0.23 | -0.19 |
Weighted Average Shares Outstanding | 66.69 Million | 66.13 Million | 63.16 Million | 37.02 Million | 18.24 Million | 18.12 Million |
Weighted Average Shares Outstanding (Diluted) | 66.69 Million | 66.13 Million | 63.16 Million | 37.02 Million | 18.24 Million | 18.12 Million |
Gross Margin | 0.38 | -0.09 | -0.14 | -0.33 | -0.91 | -0.55 |
EBIT Margin | 0.69 | -0.39 | -0.33 | -0.54 | -2.02 | -1.91 |
Profit Margin | -0.72 | -0.98 | -0.78 | -0.42 | -4.05 | -2.55 |
EBITDA | 2.15 Million | -1.2 Million | -1.1 Million | 1.14 Million | -2.14 Million | -2.63 Million |
Earnings Before Tax Margin | -0.21 | -0.55 | -0.47 | -0.74 | -2.46 | -1.98 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 471.84 Thousand | 507.46 Thousand | 3.14 Million | 266.69 Thousand | 825.52 Thousand | 763.71 Thousand |
Cost of Revenue | 772.98 Thousand | 485.63 Thousand | 1.95 Million | -365.01 Thousand | 803.68 Thousand | 842.09 Thousand |
Gross Profit | -301.14 Thousand | 21.83 Thousand | 1.18 Million | 631.7 Thousand | 21.84 Thousand | -78.37 Thousand |
Operating Expenses | 325.67 Thousand | 453.85 Thousand | 1.85 Million | -565.66 Thousand | 340.13 Thousand | 476.93 Thousand |
Selling, General and Administrative Expenses | 162.53 Thousand | 286.38 Thousand | - | 187.1 Thousand | 154.07 Thousand | 250.88 Thousand |
Research and Development Expenses | 163.13 Thousand | 167.47 Thousand | - | -868.1 Thousand | 186.06 Thousand | 226.05 Thousand |
Other Expenses | 5113.00 | - | 912.85 Thousand | -78.89 Thousand | 991.75 Thousand | - |
Cost and Expenses | 1.09 Million | 939.49 Thousand | 3.81 Million | -930.68 Thousand | 1.14 Million | 1.31 Million |
Operating Income | -626.82 Thousand | -432.02 Thousand | -665.16 Thousand | 1.19 Million | -318.29 Thousand | -555.31 Thousand |
Interest Expense | 711.98 Thousand | 671.61 Thousand | 2.47 Million | 641.08 Thousand | 553.03 Thousand | 528.86 Thousand |
Income Tax Expense | 2.00 | 72.43 Thousand | 2.01 Million | -817.51 Thousand | -1.15 Million | -26.40 |
Earnings before Tax | -1.05 Million | -876.21 Thousand | -2.26 Million | -1.17 Million | 1.11 Million | -964.26 Thousand |
Net Income | -1.05 Million | -948.64 Thousand | -2.26 Million | -1.17 Million | 1.11 Million | -964.26 Thousand |
Earnings Per Share Basic | -0.02 | -0.01 | - | -0.02 | 0.02 | -0.01 |
Earnings Per Share Diluted | -0.02 | -0.01 | - | -0.02 | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 66.69 Million | 66.69 Million | 66.69 Million | 66.69 Million | 66.69 Million | 66.69 Million |
Weighted Average Shares Outstanding (Diluted) | 66.69 Million | 66.69 Million | 66.69 Million | 66.69 Million | 66.69 Million | 66.69 Million |
Gross Margin | -0.64 | 0.04 | 0.38 | 2.37 | 0.03 | -0.10 |
EBIT Margin | -1.14 | -0.67 | - | -1.48 | -0.27 | -0.58 |
Profit Margin | -2.23 | -1.87 | -0.72 | -4.40 | 1.35 | -1.26 |
EBITDA | -536.07 Thousand | -340.34 Thousand | - | -394.42 Thousand | -221.83 Thousand | -440.14 Thousand |
Earnings Before Tax Margin | -1.33 | -0.85 | -0.21 | 4.49 | -0.39 | -0.73 |
000885
FMCCP
7874
HARIOMPIPE
CMMB
AW1