AUD 4.03
(0.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.13 Billion | 1.25 Billion | 1.08 Billion | 796.34 Million | 718.46 Million | 704.93 Million |
Cost of Revenue | 871.4 Million | 995.49 Million | 838.02 Million | 631.41 Million | 568.54 Million | 570.35 Million |
Gross Profit | 265.92 Million | 262.02 Million | 243.78 Million | 164.92 Million | 149.91 Million | 134.57 Million |
Operating Expenses | 140.07 Million | 136.7 Million | 124.01 Million | 104.51 Million | 102.69 Million | 87.28 Million |
Selling, General and Administrative Expenses | 113.86 Million | 110.11 Million | 99.52 Million | 84.13 Million | 76.94 Million | 78.26 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 26.21 Million | -4.13 Million | 4.06 Million | 8.08 Million | -13.62 Million | -9.02 Million |
Cost and Expenses | 1.01 Billion | 1.13 Billion | 962.04 Million | 735.93 Million | 671.23 Million | 657.64 Million |
Operating Income | 125.85 Million | 127.9 Million | 129.59 Million | 73.44 Million | 52.04 Million | 47.29 Million |
Interest Expense | 2.31 Million | 11.87 Million | 5.73 Million | 5.28 Million | - | - |
Income Tax Expense | 38.7 Million | 35.3 Million | 35.83 Million | 20.58 Million | 14.09 Million | 13.48 Million |
Earnings before Tax | 128.94 Million | 116.03 Million | 123.86 Million | 68.16 Million | 47.25 Million | 42.02 Million |
Net Income | 90.23 Million | 80.73 Million | 88.02 Million | 47.57 Million | 33.15 Million | 28.54 Million |
Earnings Per Share Basic | 0.17 | 0.19 | 37.85 | 20.46 | 14.26 | 0.05 |
Earnings Per Share Diluted | 0.17 | 0.19 | 37.85 | 20.46 | 14.26 | 0.05 |
Weighted Average Shares Outstanding | 524.56 Million | 430.57 Million | 2.32 Million | 2.32 Million | 2.32 Million | 525.1 Million |
Weighted Average Shares Outstanding (Diluted) | 524.93 Million | 430.57 Million | 2.32 Million | 2.32 Million | 2.32 Million | 525.1 Million |
Gross Margin | 0.23 | 0.21 | 0.23 | 0.21 | 0.21 | 0.19 |
EBIT Margin | 0.12 | 0.11 | 0.13 | 0.10 | 0.08 | 0.07 |
Profit Margin | 0.08 | 0.06 | 0.08 | 0.06 | 0.05 | 0.04 |
EBITDA | 139.67 Million | 137.07 Million | 138.3 Million | 81.97 Million | 60.71 Million | 49.77 Million |
Earnings Before Tax Margin | 0.11 | 0.10 | 0.12 | 0.09 | 0.07 | 0.07 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 1.13 Billion | 555.42 Million | 581.9 Million | 290.95 Million | 1.25 Billion | 622.19 Million |
Cost of Revenue | 871.4 Million | 423.82 Million | 447.58 Million | 223.79 Million | 995.49 Million | 490.16 Million |
Gross Profit | 265.92 Million | 131.6 Million | 134.32 Million | 67.16 Million | 262.02 Million | 132.03 Million |
Operating Expenses | 140.07 Million | 68.87 Million | 56.98 Million | 39.38 Million | 136.7 Million | 66.82 Million |
Selling, General and Administrative Expenses | - | 57.03 Million | 56.98 Million | 30.23 Million | - | 56.02 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -26.05 Million | -11.84 Million | - | - | -4.13 Million | -10.8 Million |
Cost and Expenses | 1.01 Billion | 492.69 Million | 504.56 Million | 263.17 Million | 1.13 Billion | 556.99 Million |
Operating Income | 125.85 Million | 62.72 Million | 77.33 Million | 31.6 Million | 127.9 Million | 65.2 Million |
Interest Expense | 1.05 Million | 1.04 Million | - | - | 11.87 Million | - |
Income Tax Expense | 38.7 Million | 20.91 Million | 17.79 Million | 8.89 Million | 35.3 Million | 19.72 Million |
Earnings before Tax | 128.94 Million | 71.58 Million | 57.35 Million | 28.67 Million | 116.03 Million | 63.41 Million |
Net Income | 90.23 Million | 50.66 Million | 39.56 Million | 19.78 Million | 80.73 Million | 43.68 Million |
Earnings Per Share Basic | - | 0.10 | 0.08 | 0.04 | - | 0.08 |
Earnings Per Share Diluted | - | 0.10 | 0.08 | 0.04 | - | 0.08 |
Weighted Average Shares Outstanding | 524.56 Million | 525.08 Million | 525.08 Million | 525.09 Million | 430.57 Million | 525.1 Million |
Weighted Average Shares Outstanding (Diluted) | 524.82 Million | 525.08 Million | 525.08 Million | 525.08 Million | 430.57 Million | 525.1 Million |
Gross Margin | 0.23 | 0.24 | 0.23 | 0.23 | 0.21 | 0.21 |
EBIT Margin | - | 0.12 | 0.14 | 0.11 | - | 0.11 |
Profit Margin | 0.08 | 0.09 | 0.07 | 0.07 | 0.06 | 0.07 |
EBITDA | - | 67 Million | 81.47 Million | 32.11 Million | - | 69.13 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.13 | 0.11 | 0.10 | 0.10 |
HARIOMPIPE
CMMB
AW1
7112
CLN
ALFUW