AUD 4.03
(0.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 702.38 Million | 579.85 Million | 639.55 Million | 428.72 Million | 394.39 Million | 301.82 Million |
Total Current Assets | 653.75 Million | 532.5 Million | 592.32 Million | 377.26 Million | 337.59 Million | 291.03 Million |
Cash And Short Term Investments | 179.28 Million | 35.02 Million | 40.59 Million | 23.24 Million | 19.17 Million | 22.7 Million |
Cash and Cash Equivalents | 56.66 Million | 35.02 Million | 40.59 Million | 23.24 Million | 19.17 Million | 22.7 Million |
Short Term Investments | 122.62 Million | - | - | - | - | - |
Net Receivables | 186.28 Million | 210.78 Million | 204.04 Million | 145.06 Million | 126.56 Million | 117.8 Million |
Inventory | 279.97 Million | 279.99 Million | 338.34 Million | 204.73 Million | 190.48 Million | 148.72 Million |
Other Current Assets | 8.2 Million | 6.71 Million | 9.33 Million | 4.22 Million | 1.37 Million | 1.8 Million |
Total Non-Current Assets | 48.63 Million | 47.35 Million | 47.23 Million | 51.45 Million | 56.79 Million | 10.78 Million |
Net PPE | 41.98 Million | 44.38 Million | 46.42 Million | 49.59 Million | 52.39 Million | 8.59 Million |
Good Will And Intangible Assets | 558 Thousand | - | - | - | - | - |
Good Will | 558 Thousand | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 6.09 Million | 2.96 Million | 807 Thousand | 1.86 Million | 4.4 Million | 2.19 Million |
Other Non Current Assets | -1.00 | - | - | - | 1.00 | - |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 171.11 Million | 344.89 Million | 405.73 Million | 246.59 Million | 251.54 Million | 160.35 Million |
Total Current Liabilities | 143.08 Million | 178.37 Million | 256.65 Million | 133.9 Million | 210.26 Million | 159.49 Million |
Account Payables | 96.4 Million | 97.74 Million | 115.58 Million | 74.68 Million | 64.1 Million | 50.25 Million |
Tax Payables | 10.1 Million | 10.55 Million | 11.58 Million | 2.78 Million | 249.92 Thousand | 352.17 Thousand |
Short Term Debt | 19.92 Million | 52.84 Million | 113.96 Million | 42.66 Million | 128.87 Million | 98.52 Million |
Deferred Revenue | 10.1 Million | - | - | - | - | 352.17 Thousand |
Other Current Liabilities | 16.65 Million | 27.79 Million | 27.1 Million | 16.55 Million | 17.28 Million | 10.36 Million |
Total Non Current Liabilities | 28.03 Million | 166.52 Million | 149.08 Million | 112.69 Million | 41.27 Million | 861.83 Thousand |
Long-Term Debt | 27.11 Million | 165.02 Million | 147.85 Million | 111.61 Million | 40.3 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 914 Thousand | 1.49 Million | 1.22 Million | 1.07 Million | 976.51 Thousand | 861.83 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 531.27 Million | 234.96 Million | 233.82 Million | 182.12 Million | 142.84 Million | 141.46 Million |
Stock Holders Equity | 531.27 Million | 234.96 Million | 233.82 Million | 182.12 Million | 142.84 Million | 141.46 Million |
Common Stock | 239.56 Million | 2.32 Million | 2.32 Million | 2.32 Million | 2.32 Million | 2.32 Million |
Retained Earnings | 286.66 Million | 227.92 Million | 228.95 Million | 177.98 Million | 139.1 Million | 135.94 Million |
Accumulated other comprehensive income | 5.04 Million | 4.7 Million | 2.54 Million | 1.82 Million | 1.41 Million | 3.19 Million |
Common Stock Equity | 531.27 Million | 234.96 Million | 233.82 Million | 182.12 Million | 142.84 Million | 141.46 Million |
Capital Lease Obligation | 27.11 Million | 37.14 Million | 39.82 Million | 42.21 Million | 44.58 Million | - |
Total Investments | 122.62 Million | - | - | - | - | - |
Total Debt | 47.04 Million | 217.86 Million | 261.82 Million | 154.27 Million | 169.17 Million | 98.52 Million |
Net Debt | -9.62 Million | 182.83 Million | 221.22 Million | 131.03 Million | 150 Million | 75.82 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 702.38 Million | 702.38 Million | 681.9 Million | 681.9 Million | 579.85 Million | 579.85 Million |
Total Current Assets | 653.75 Million | 653.75 Million | 629.22 Million | 629.22 Million | 532.5 Million | 532.5 Million |
Cash And Short Term Investments | 179.28 Million | 179.28 Million | 174.92 Million | 94.92 Million | 35.02 Million | 35.02 Million |
Cash and Cash Equivalents | 56.66 Million | 56.66 Million | 94.92 Million | 94.92 Million | 35.02 Million | 35.02 Million |
Short Term Investments | 122.62 Million | 122.62 Million | 80 Million | - | - | - |
Net Receivables | 186.28 Million | 186.28 Million | 185.26 Million | 185.26 Million | 210.78 Million | 210.78 Million |
Inventory | 279.97 Million | 279.97 Million | 265.26 Million | 265.26 Million | 279.99 Million | 279.99 Million |
Other Current Assets | 8.2 Million | 8.2 Million | 3.77 Million | 83.77 Million | 6.71 Million | 6.71 Million |
Total Non-Current Assets | 48.63 Million | 48.63 Million | 52.67 Million | 52.67 Million | 47.35 Million | 47.35 Million |
Net PPE | 41.98 Million | 41.98 Million | 44.52 Million | 44.52 Million | 44.38 Million | 44.38 Million |
Good Will And Intangible Assets | 558 Thousand | 558 Thousand | 558 Thousand | 558 Thousand | - | - |
Good Will | 558 Thousand | 558 Thousand | 558 Thousand | 558 Thousand | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | -7.59 Million | - | - | - |
Tax Assets | 6.09 Million | 6.09 Million | 7.59 Million | - | 2.96 Million | 2.96 Million |
Other Non Current Assets | -1.00 | -1.00 | 7.59 Million | 7.59 Million | - | - |
Other Assets | 1.00 | 1.00 | 1.00 | - | - | - |
Total Liabilities | 171.11 Million | 171.11 Million | 170.07 Million | 170.07 Million | 344.89 Million | 344.89 Million |
Total Current Liabilities | 143.08 Million | 143.08 Million | 139.96 Million | 139.96 Million | 178.37 Million | 178.37 Million |
Account Payables | 96.4 Million | 96.4 Million | 100.7 Million | 100.7 Million | 97.74 Million | 97.74 Million |
Tax Payables | 10.1 Million | 10.1 Million | 6.31 Million | - | 10.55 Million | 10.55 Million |
Short Term Debt | 19.92 Million | 19.92 Million | 18.9 Million | 11.55 Million | 52.84 Million | 52.84 Million |
Deferred Revenue | 10.1 Million | 10.1 Million | 6.31 Million | - | - | - |
Other Current Liabilities | 16.65 Million | 16.65 Million | 14.03 Million | 27.7 Million | 27.79 Million | 27.79 Million |
Total Non Current Liabilities | 28.03 Million | 28.03 Million | 30.1 Million | 30.1 Million | 166.52 Million | 166.52 Million |
Long-Term Debt | 27.11 Million | 27.11 Million | 28.96 Million | 28.96 Million | 165.02 Million | 165.02 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 914 Thousand | 914 Thousand | 1.14 Million | 1.14 Million | 1.49 Million | 1.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 531.27 Million | 531.27 Million | 511.83 Million | 511.83 Million | 234.96 Million | 234.96 Million |
Stock Holders Equity | 531.27 Million | 531.27 Million | 511.83 Million | 511.83 Million | 234.96 Million | 234.96 Million |
Common Stock | 239.56 Million | 239.56 Million | 239.56 Million | 239.56 Million | 2.32 Million | 2.32 Million |
Retained Earnings | 286.66 Million | 286.66 Million | 267.49 Million | 267.49 Million | 227.92 Million | 227.92 Million |
Accumulated other comprehensive income | 5.04 Million | 5.04 Million | 4.76 Million | 4.76 Million | 4.7 Million | 4.7 Million |
Common Stock Equity | 531.27 Million | 531.27 Million | 511.83 Million | 511.83 Million | 234.96 Million | 234.96 Million |
Capital Lease Obligation | 27.11 Million | 27.11 Million | 28.96 Million | 36.31 Million | 37.14 Million | 37.14 Million |
Total Investments | 122.62 Million | 122.62 Million | 80 Million | - | - | - |
Total Debt | 47.04 Million | 47.04 Million | 47.87 Million | 40.51 Million | 217.86 Million | 217.86 Million |
Net Debt | -9.62 Million | -9.62 Million | -47.05 Million | -54.4 Million | 182.83 Million | 182.83 Million |
HARIOMPIPE
CMMB
AW1
7112
CLN
ALFUW