CHF 10.1
(-0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.34 Billion | 6.18 Billion | 7.03 Billion | 6.93 Billion | 7.97 Billion | 7.98 Billion |
Total Current Assets | 2.21 Billion | 2.67 Billion | 3.03 Billion | 3.29 Billion | 4.01 Billion | 3.34 Billion |
Cash And Short Term Investments | 593 Million | 758 Million | 476 Million | 1.05 Billion | 1 Billion | 925 Million |
Cash and Cash Equivalents | 488 Million | 394 Million | 415 Million | 737 Million | 638 Million | 833 Million |
Short Term Investments | 105 Million | 364 Million | 61 Million | 318 Million | 368 Million | 92 Million |
Net Receivables | 645 Million | 1.02 Billion | 1.92 Billion | 1.73 Billion | 2.42 Billion | 1.33 Billion |
Inventory | 624 Million | 796 Million | 691 Million | 534 Million | 651 Million | 1.01 Billion |
Other Current Assets | 355 Million | 81 Million | -48 Million | -35 Million | -64 Million | 1.39 Billion |
Total Non-Current Assets | 3.13 Billion | 3.51 Billion | 3.99 Billion | 3.64 Billion | 3.96 Billion | 4.64 Billion |
Net PPE | 1.61 Billion | 1.78 Billion | 2.07 Billion | 1.83 Billion | 1.86 Billion | 2.08 Billion |
Good Will And Intangible Assets | 911 Million | 997 Million | 1.28 Billion | 1.23 Billion | 1.35 Billion | 1.68 Billion |
Good Will | 814 Million | 870 Million | 1.04 Billion | 994 Million | 1.04 Billion | 1.26 Billion |
Intangible Assets | 97 Million | 127 Million | 233 Million | 244 Million | 306 Million | 421 Million |
Long-Term Investments | 435 Million | 149 Million | 347 Million | 33 Million | 98 Million | 487 Million |
Tax Assets | 129 Million | 120 Million | 163 Million | 160 Million | 234 Million | 269 Million |
Other Non Current Assets | 45 Million | 464 Million | 138 Million | 379 Million | 409 Million | 122 Million |
Other Assets | - | -1 Million | - | - | - | - |
Total Liabilities | 3.16 Billion | 3.67 Billion | 4.49 Billion | 4.55 Billion | 5.3 Billion | 5.01 Billion |
Total Current Liabilities | 1.58 Billion | 1.86 Billion | 2.47 Billion | 2.05 Billion | 2.69 Billion | 2.27 Billion |
Account Payables | 740 Million | 560 Million | 688 Million | 539 Million | 704 Million | 750 Million |
Tax Payables | 160 Million | 233 Million | 257 Million | 262 Million | 238 Million | 212 Million |
Short Term Debt | 448 Million | 399 Million | 758 Million | 439 Million | 632 Million | 529 Million |
Deferred Revenue | 160 Million | 166 Million | 1.02 Billion | 1.08 Billion | 1.51 Billion | 212 Million |
Other Current Liabilities | 241 Million | 737 Million | -5 Million | -5 Million | -155 Million | 787 Million |
Total Non Current Liabilities | 1.57 Billion | 1.81 Billion | 2.02 Billion | 2.49 Billion | 2.6 Billion | 2.73 Billion |
Long-Term Debt | 765 Million | 1.06 Billion | 1.19 Billion | 1.58 Billion | 1.65 Billion | 1.71 Billion |
Deferred Revenue Non Current | 136 Million | - | 745 Million | 832 Million | 837 Million | 903 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 652 Million | 721 Million | 58 Million | 60 Million | 68 Million | 72 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.18 Billion | 2.51 Billion | 2.54 Billion | 2.38 Billion | 2.67 Billion | 2.97 Billion |
Stock Holders Equity | 2.01 Billion | 2.34 Billion | 2.35 Billion | 2.24 Billion | 2.5 Billion | 2.79 Billion |
Common Stock | 724 Million | 863 Million | 996 Million | 1.22 Billion | 1.22 Billion | 1.22 Billion |
Retained Earnings | 2.68 Billion | 2.65 Billion | 2.51 Billion | 2.12 Billion | 1.71 Billion | 1.76 Billion |
Accumulated other comprehensive income | -1.64 Billion | -1.42 Billion | -1.39 Billion | -1.35 Billion | -1.25 Billion | -1.19 Billion |
Common Stock Equity | 2.01 Billion | 2.34 Billion | 2.35 Billion | 2.24 Billion | 2.5 Billion | 2.79 Billion |
Capital Lease Obligation | 136 Million | 239 Million | 282 Million | 200 Million | 217 Million | 17 Million |
Total Investments | 540 Million | 513 Million | 408 Million | 351 Million | 466 Million | 579 Million |
Total Debt | 1.34 Billion | 1.46 Billion | 1.94 Billion | 2.02 Billion | 2.28 Billion | 2.24 Billion |
Net Debt | 861 Million | 1.07 Billion | 1.53 Billion | 1.28 Billion | 1.65 Billion | 1.4 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 6.35 Billion | 6.35 Billion | 5.34 Billion | 5.34 Billion | 5.34 Billion | 5.67 Billion |
Total Current Assets | 2.32 Billion | 2.32 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion | 2.21 Billion |
Cash And Short Term Investments | 470 Million | 470 Million | 593 Million | 593 Million | 593 Million | 330 Million |
Cash and Cash Equivalents | 369 Million | 369 Million | 488 Million | 488 Million | 488 Million | 285 Million |
Short Term Investments | 101 Million | 101 Million | 105 Million | 105 Million | 105 Million | 45 Million |
Net Receivables | 628 Million | 628 Million | 645 Million | 645 Million | 567 Million | 725 Million |
Inventory | 747 Million | 747 Million | 624 Million | 624 Million | 624 Million | 804 Million |
Other Current Assets | 476 Million | 476 Million | 355 Million | 355 Million | 434 Million | 360 Million |
Total Non-Current Assets | 4.03 Billion | 4.03 Billion | 3.13 Billion | 3.13 Billion | 3.12 Billion | 3.45 Billion |
Net PPE | 1.7 Billion | 1.7 Billion | 1.61 Billion | 1.61 Billion | 1.61 Billion | 1.74 Billion |
Good Will And Intangible Assets | 1.7 Billion | 1.7 Billion | 911 Million | 911 Million | 911 Million | 968 Million |
Good Will | - | - | 814 Million | 814 Million | 814 Million | - |
Intangible Assets | 1.7 Billion | 1.7 Billion | 97 Million | 97 Million | 97 Million | 968 Million |
Long-Term Investments | 442 Million | 442 Million | 435 Million | 435 Million | 435 Million | 507 Million |
Tax Assets | 134 Million | - | 129 Million | 129 Million | - | 132 Million |
Other Non Current Assets | 55 Million | 189 Million | 45 Million | 45 Million | 173 Million | 107 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4 Billion | 4 Billion | 3.16 Billion | 3.16 Billion | 3.16 Billion | 3.13 Billion |
Total Current Liabilities | 1.49 Billion | 1.49 Billion | 1.58 Billion | 1.58 Billion | 1.58 Billion | 1.45 Billion |
Account Payables | 801 Million | 801 Million | 740 Million | 740 Million | 648 Million | 838 Million |
Tax Payables | 160 Million | - | 160 Million | 160 Million | - | 156 Million |
Short Term Debt | 230 Million | 230 Million | 448 Million | 448 Million | 333 Million | 280 Million |
Deferred Revenue | 160 Million | - | 160 Million | 160 Million | - | - |
Other Current Liabilities | 304 Million | 464 Million | 241 Million | 241 Million | 608 Million | 336 Million |
Total Non Current Liabilities | 2.51 Billion | 2.51 Billion | 1.57 Billion | 1.57 Billion | 1.57 Billion | 1.67 Billion |
Long-Term Debt | 1.61 Billion | 1.75 Billion | 765 Million | 765 Million | 901 Million | 958 Million |
Deferred Revenue Non Current | 146 Million | - | 136 Million | 136 Million | - | 644 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 658 Million | 755 Million | 652 Million | 652 Million | 677 Million | 52 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.35 Billion | 2.35 Billion | 2.18 Billion | 2.18 Billion | 2.18 Billion | 2.54 Billion |
Stock Holders Equity | 2.18 Billion | 2.18 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.37 Billion |
Common Stock | 584 Million | 584 Million | 724 Million | 724 Million | 724 Million | 724 Million |
Retained Earnings | 2.86 Billion | 2.86 Billion | 2.68 Billion | 2.68 Billion | 2.68 Billion | 2.86 Billion |
Accumulated other comprehensive income | -1.52 Billion | -1.52 Billion | -1.64 Billion | -1.64 Billion | -1.64 Billion | -1.47 Billion |
Common Stock Equity | 2.18 Billion | 2.18 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 2.37 Billion |
Capital Lease Obligation | 273 Million | 273 Million | 136 Million | 136 Million | 251 Million | 241 Million |
Total Investments | 543 Million | 543 Million | 540 Million | 540 Million | 540 Million | 552 Million |
Total Debt | 1.84 Billion | 1.98 Billion | 1.34 Billion | 1.34 Billion | 1.23 Billion | 1.23 Billion |
Net Debt | 1.47 Billion | 1.61 Billion | 861 Million | 861 Million | 746 Million | 953 Million |
ALFUW
RDX
HARIOMPIPE
ALD
RSI
7112