AUD 0.04
(-8.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 7.21 Million | 5.86 Million | 2.33 Million | 1.32 Million |
Total Current Assets | 7.15 Million | 5.85 Million | 2.33 Million | 1.32 Million |
Cash And Short Term Investments | 6.51 Million | 3.51 Million | 2.07 Million | 1.09 Million |
Cash and Cash Equivalents | 5.09 Million | 3.51 Million | 2.07 Million | 1.09 Million |
Short Term Investments | 1.42 Million | 1.58 Million | 123.94 Thousand | - |
Net Receivables | 536.94 Thousand | 725.05 Thousand | 96.91 Thousand | 201.97 Thousand |
Inventory | -437.75 Thousand | - | 39.16 Thousand | - |
Other Current Assets | 536.94 Thousand | 1.61 Million | 123.94 Thousand | 24.52 Thousand |
Total Non-Current Assets | 63.29 Thousand | 2542.00 | - | - |
Net PPE | 63.29 Thousand | 2542.00 | - | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | - | -2542.00 | - | - |
Other Assets | - | - | - | - |
Total Liabilities | 4.98 Million | 4.65 Million | 3.02 Million | 87.91 Thousand |
Total Current Liabilities | 4.98 Million | 4.65 Million | 3.02 Million | 87.91 Thousand |
Account Payables | 2.62 Million | 4.04 Million | 2.68 Million | 66.93 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | - | - | - | - |
Deferred Revenue | - | - | - | - |
Other Current Liabilities | 2.36 Million | 608.83 Thousand | 338.29 Thousand | 20.98 Thousand |
Total Non Current Liabilities | - | - | - | - |
Long-Term Debt | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | 0.00 | - | - | - |
Total Equity | 2.22 Million | 1.2 Million | -692.95 Thousand | 1.23 Million |
Stock Holders Equity | 2.22 Million | 1.2 Million | -692.95 Thousand | 1.23 Million |
Common Stock | 45.29 Million | 29.96 Million | 17.02 Million | 3.05 Million |
Retained Earnings | -47.95 Million | -30.83 Million | -18.28 Million | -1.81 Million |
Accumulated other comprehensive income | 4.88 Million | 2.07 Million | 571.91 Thousand | -3712.00 |
Common Stock Equity | 2.22 Million | 1.2 Million | -692.95 Thousand | 1.23 Million |
Capital Lease Obligation | - | - | - | - |
Total Investments | 1.42 Million | 1.58 Million | 123.94 Thousand | - |
Total Debt | - | - | - | - |
Net Debt | -5.09 Million | -3.51 Million | -2.07 Million | -1.09 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 7.21 Million | 7.21 Million | 4.9 Million | 4.9 Million | 5.86 Million | 2.33 Million |
Total Current Assets | 7.15 Million | 7.15 Million | 4.9 Million | 4.9 Million | 5.85 Million | 2.33 Million |
Cash And Short Term Investments | 6.51 Million | 6.51 Million | 4.14 Million | 4.14 Million | 3.51 Million | 2.07 Million |
Cash and Cash Equivalents | 5.09 Million | 5.09 Million | 4.05 Million | 4.05 Million | 3.51 Million | 2.07 Million |
Short Term Investments | 1.42 Million | 1.42 Million | 84.54 Thousand | 84.54 Thousand | 1.58 Million | 1.58 Million |
Net Receivables | 536.94 Thousand | - | 667.63 Thousand | - | 725.05 Thousand | 96.91 Thousand |
Inventory | 99.19 Thousand | - | 1.00 | - | - | 39.16 Thousand |
Other Current Assets | 536.94 Thousand | 536.94 Thousand | 764.61 Thousand | 764.61 Thousand | 1.61 Million | 123.94 Thousand |
Total Non-Current Assets | 63.29 Thousand | 63.29 Thousand | 2065.00 | 2065.00 | 2542.00 | 2542.00 |
Net PPE | 63.29 Thousand | 63.29 Thousand | 2065.00 | 2065.00 | 2542.00 | 2542.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | -2542.00 | -2542.00 |
Other Assets | - | - | - | - | - | -2542.00 |
Total Liabilities | 4.98 Million | 4.98 Million | 1.58 Million | 1.58 Million | 4.65 Million | 3.02 Million |
Total Current Liabilities | 4.98 Million | 4.98 Million | 1.58 Million | 1.58 Million | 4.65 Million | 3.02 Million |
Account Payables | 2.62 Million | 2.62 Million | 567.74 Thousand | 567.74 Thousand | 4.04 Million | 2.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 2.36 Million | 2.36 Million | 1.01 Million | 1.01 Million | 608.83 Thousand | 338.29 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.22 Million | 2.22 Million | 3.32 Million | 3.32 Million | 1.2 Million | -692.95 Thousand |
Stock Holders Equity | 2.22 Million | 2.22 Million | 3.32 Million | 3.32 Million | 1.2 Million | -692.95 Thousand |
Common Stock | 45.29 Million | 45.29 Million | 37.99 Million | 37.99 Million | 29.96 Million | 17.02 Million |
Retained Earnings | -47.95 Million | -47.95 Million | -38.83 Million | -38.83 Million | -30.83 Million | -18.28 Million |
Accumulated other comprehensive income | 4.88 Million | 4.88 Million | 4.16 Million | 4.16 Million | 2.07 Million | 571.91 Thousand |
Common Stock Equity | 2.22 Million | 2.22 Million | 3.32 Million | 3.32 Million | 1.2 Million | -692.95 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 1.42 Million | 1.42 Million | 84.54 Thousand | 84.54 Thousand | 1.58 Million | 1.58 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -5.09 Million | -5.09 Million | -4.05 Million | -4.05 Million | -3.51 Million | -2.07 Million |
DNDDF
000885
FMCCP
RDX
HARIOMPIPE
CMMB