INR 23.32
(-1.98%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.35 Million | 55 Thousand | 51 Thousand | -27 Thousand | 3.21 Million | 39.53 Million |
Cost of Revenue | 8000.00 | 1.85 Million | 1.83 Million | 1.46 Million | 1.54 Million | - |
Gross Profit | 8.35 Million | -1.79 Million | -1.78 Million | -1.49 Million | 1.66 Million | 39.53 Million |
Operating Expenses | 1.79 Million | 1.59 Million | 1.61 Million | 1.39 Million | 1.66 Million | 2.69 Million |
Selling, General and Administrative Expenses | 1.79 Million | 417 Thousand | 477 Thousand | 783 Thousand | 471.89 Thousand | 13.81 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 54 Thousand | 51 Thousand | - | - | - |
Cost and Expenses | 1.8 Million | 3.44 Million | 3.44 Million | 2.85 Million | 3.2 Million | 2.69 Million |
Operating Income | 6.55 Million | -1.12 Million | -1.13 Million | -153 Thousand | 3851.00 | 24.2 Million |
Interest Expense | - | 2000.00 | 13 Thousand | 1000.00 | - | - |
Income Tax Expense | 863 Thousand | -1000.00 | -1000.00 | -187.29 Thousand | 309.78 Thousand | 64.91 Thousand |
Earnings before Tax | 5.52 Million | -1.12 Million | -1.15 Million | -155 Thousand | -855.00 | 36.84 Million |
Net Income | 4.65 Million | -1.12 Million | -1.15 Million | -155 Thousand | -310.64 Thousand | 36.9 Million |
Earnings Per Share Basic | 1.43 | -0.35 | -0.35 | -0.05 | -0.10 | 11.36 |
Earnings Per Share Diluted | 1.43 | -0.35 | -0.35 | -0.05 | -0.10 | 11.36 |
Weighted Average Shares Outstanding | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million |
Weighted Average Shares Outstanding (Diluted) | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million | 3.25 Million |
Gross Margin | 1.00 | -32.64 | -34.90 | 55.26 | 0.52 | 1.00 |
EBIT Margin | 0.66 | -20.38 | -22.04 | 4.96 | 0.00 | 0.61 |
Profit Margin | 0.56 | -20.51 | -22.57 | 5.74 | -0.10 | 0.93 |
EBITDA | 5.52 Million | -1.12 Million | -1.12 Million | -134 Thousand | 14.62 Thousand | 24.2 Million |
Earnings Before Tax Margin | 0.78 | -20.47 | -22.29 | 5.67 | 0.00 | 0.61 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.87 Million | 839 Thousand | 825 Thousand | 616 Thousand | 55 Thousand | -1.38 Million |
Cost of Revenue | 1.79 Million | - | 428 Thousand | 425 Thousand | 1.85 Million | 351 Thousand |
Gross Profit | 74 Thousand | 839 Thousand | 397 Thousand | 191 Thousand | -1.79 Million | -1.73 Million |
Operating Expenses | -5.45 Million | 687 Thousand | 116 Thousand | 466 Thousand | 1.59 Million | 489 Thousand |
Selling, General and Administrative Expenses | - | 478 Thousand | 428 Thousand | 426.5 Thousand | - | 527 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 54 Thousand | 3000.00 |
Cost and Expenses | -3.66 Million | 687 Thousand | 544 Thousand | 891 Thousand | 3.44 Million | 840 Thousand |
Operating Income | 5.52 Million | 152 Thousand | 281 Thousand | -275 Thousand | -1.12 Million | 33 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 863 Thousand | - | 1000.00 | 500.00 | -1000.00 | -2000.00 |
Earnings before Tax | 5.52 Million | 152 Thousand | 281 Thousand | -275 Thousand | -1.12 Million | -18 Thousand |
Net Income | 4.65 Million | 152 Thousand | 280 Thousand | -275 Thousand | -1.12 Million | -18 Thousand |
Earnings Per Share Basic | - | 0.05 | 0.09 | -0.08 | - | -0.02 |
Earnings Per Share Diluted | - | 0.05 | 0.09 | -0.08 | - | -0.01 |
Weighted Average Shares Outstanding | 3.25 Million | 3.04 Million | 3.11 Million | 3.43 Million | 3.25 Million | 1.17 Million |
Weighted Average Shares Outstanding (Diluted) | 3.25 Million | 3.04 Million | 3.11 Million | 3.43 Million | 3.25 Million | 1.8 Million |
Gross Margin | 0.04 | 1.00 | 0.48 | 0.31 | -32.64 | 1.25 |
EBIT Margin | - | 0.18 | 0.34 | -0.44 | - | -0.03 |
Profit Margin | 2.49 | 0.18 | 0.34 | -0.45 | -20.51 | 0.01 |
EBITDA | - | 152.65 Thousand | 281 Thousand | -274 Thousand | - | 35 Thousand |
Earnings Before Tax Margin | 2.95 | 0.18 | 0.34 | -0.45 | -20.47 | -0.02 |
CRCL
JAMGF
4478
EVRRF
KITEX
MGA