Molecule Holdings Inc. (EVRRF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 1.44 Million | 367.43 Thousand | - | - | - | - |
| Cost of Revenue | 3.04 Million | 934.23 Thousand | 35.98 Thousand | 21.29 Thousand | - | - |
| Gross Profit | -1.59 Million | -566.79 Thousand | -35.98 Thousand | -21.29 Thousand | - | - |
| Operating Expenses | -1.07 Million | 2.17 Million | 1.33 Million | 813.42 Thousand | 222.46 Thousand | 415.94 Thousand |
| Selling, General and Administrative Expenses | 2.65 Million | 2.17 Million | 1.33 Million | 813.42 Thousand | 222.46 Thousand | 415.94 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 3409.00 | -1.39 Million | - | - | - |
| Cost and Expenses | 4.31 Million | 3.1 Million | 1.37 Million | 834.71 Thousand | 222.46 Thousand | 415.94 Thousand |
| Operating Income | -2.87 Million | -2.73 Million | -1.37 Million | -834.71 Thousand | -222.47 Thousand | -415.94 Thousand |
| Interest Expense | 634.92 Thousand | 533.17 Thousand | 33.44 Thousand | 11.8 Thousand | - | - |
| Income Tax Expense | -2312.20 | -289.75 | -5797.43 | -16.26 Thousand | -12.11 Thousand | -1265.22 |
| Earnings before Tax | -3.33 Million | -3.41 Million | -2.49 Million | -830.25 Thousand | -275.59 Thousand | -8.3 Million |
| Net Income | -4.54 Million | -3.41 Million | -2.49 Million | -830.25 Thousand | -263.48 Thousand | -8.3 Million |
| Earnings Per Share Basic | -0.05 | -0.04 | -0.03 | -0.18 | -0.03 | -0.96 |
| Earnings Per Share Diluted | -0.05 | -0.04 | -0.03 | -0.18 | -0.03 | -0.96 |
| Weighted Average Shares Outstanding | 97.11 Million | 91.85 Million | 75.71 Million | 4.65 Million | 9.31 Million | 8.66 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.11 Million | 91.85 Million | 75.71 Million | 4.65 Million | 9.31 Million | 8.66 Million |
| Gross Margin | -1.11 | -1.54 | - | - | - | - |
| EBIT Margin | -2.25 | -7.01 | - | - | - | - |
| Profit Margin | -3.15 | -9.29 | - | - | - | - |
| EBITDA | -3.25 Million | -2.57 Million | -2.42 Million | -813.42 Thousand | -275.59 Thousand | -8.3 Million |
| Earnings Before Tax Margin | -1.99 | -7.46 | - | - | - | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 541.34 Thousand | 123.13 Thousand | 293.99 Thousand | 1.44 Million | 371.77 Thousand | 592.08 Thousand |
| Cost of Revenue | 385.1 Thousand | 128.65 Thousand | 402.85 Thousand | 2.26 Million | 794.95 Thousand | 669.93 Thousand |
| Gross Profit | 156.24 Thousand | -5519.00 | -108.85 Thousand | -817.26 Thousand | -423.17 Thousand | -77.85 Thousand |
| Operating Expenses | 393.55 Thousand | 218.46 Thousand | 461.51 Thousand | 2.05 Million | 487.32 Thousand | 507.82 Thousand |
| Selling, General and Administrative Expenses | 393.55 Thousand | 218.46 Thousand | 461.51 Thousand | - | 487.32 Thousand | 507.82 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 51.89 Thousand | 25 Thousand | 218.2 Thousand | -69.74 Thousand | - | - |
| Cost and Expenses | 778.66 Thousand | 347.12 Thousand | 864.36 Thousand | 4.31 Million | 1.28 Million | 1.17 Million |
| Operating Income | -237.31 Thousand | -223.98 Thousand | -570.37 Thousand | -2.87 Million | -910.49 Thousand | -585.67 Thousand |
| Interest Expense | 298.53 Thousand | 99.31 Thousand | 102.92 Thousand | 465.9 Thousand | 88.1 Thousand | 280.29 Thousand |
| Income Tax Expense | -560.85 | -460.39 | - | -2312.20 | -41.83 | -3.53 |
| Earnings before Tax | -596.42 Thousand | -477.15 Thousand | -511.73 Thousand | -3.33 Million | -1.06 Million | -581.61 Thousand |
| Net Income | -596.42 Thousand | -477.15 Thousand | -511.73 Thousand | -3.33 Million | -1.06 Million | -581.61 Thousand |
| Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | - | -0.01 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | - | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 97.78 Million | 97.78 Million | 97.78 Million | 97.11 Million | 97.78 Million | 97.56 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.78 Million | 97.78 Million | 97.78 Million | 97.11 Million | 97.78 Million | 97.56 Million |
| Gross Margin | 0.29 | -0.04 | -0.37 | -0.57 | -1.14 | -0.13 |
| EBIT Margin | -0.38 | -1.76 | -1.91 | - | -2.43 | -0.98 |
| Profit Margin | -1.10 | -3.88 | -1.74 | -2.31 | -2.87 | -0.98 |
| EBITDA | -204.21 Thousand | -216.71 Thousand | -562.96 Thousand | - | -903.26 Thousand | -577.67 Thousand |
| Earnings Before Tax Margin | -0.44 | -1.82 | -1.94 | -1.99 | -2.45 | -0.99 |
KITEX
MGA
GSLSEC
GLSTW
CCPUF
CHXMF