USD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.34 Million | - | - | - | - | 936.00 |
Cost of Revenue | 888.67 Thousand | 477.00 | 536.00 | 656.00 | 778.00 | 936.00 |
Gross Profit | 461.14 Thousand | -477.00 | -536.00 | -656.00 | -778.00 | - |
Operating Expenses | 702.11 Thousand | 1.17 Million | 96.51 Thousand | 83.21 Thousand | 118.02 Thousand | 150.51 Thousand |
Selling, General and Administrative Expenses | 1.62 Million | 1.13 Million | 77.45 Thousand | 75.81 Thousand | 113.16 Thousand | 144.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -8190.00 | - | - | - | - |
Cost and Expenses | 2.55 Million | 1.17 Million | 97.04 Thousand | 83.87 Thousand | 118.8 Thousand | 151.45 Thousand |
Operating Income | -3.25 Million | -1.15 Million | -96.94 Thousand | -83.64 Thousand | -118.56 Thousand | -151.27 Thousand |
Interest Expense | 110.46 Thousand | 9835.00 | 7875.00 | 7500.00 | 7143.00 | 6803.00 |
Income Tax Expense | - | 9835.00 | -236.02 Thousand | -205.64 Thousand | -171.08 Thousand | -160.2 Thousand |
Earnings before Tax | 1.19 Million | -2.14 Million | -104.81 Thousand | -91.14 Thousand | -125.7 Thousand | -158.07 Thousand |
Net Income | 1.19 Million | -2.14 Million | -104.81 Thousand | -91.14 Thousand | -125.7 Thousand | -158.07 Thousand |
Earnings Per Share Basic | 0.01 | -0.05 | -0.01 | -0.01 | -0.01 | -0.01 |
Earnings Per Share Diluted | 0.01 | -0.05 | -0.01 | -0.01 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 81.3 Million | 43.83 Million | 18.39 Million | 18.39 Million | 16.47 Million | 15.57 Million |
Weighted Average Shares Outstanding (Diluted) | 81.3 Million | 43.83 Million | 18.39 Million | 18.39 Million | 16.47 Million | 15.57 Million |
Gross Margin | 0.34 | - | - | - | - | - |
EBIT Margin | -0.89 | - | - | - | - | -160.62 |
Profit Margin | 0.88 | - | - | - | - | -168.88 |
EBITDA | -1.2 Million | -1.15 Million | -96.4 Thousand | -82.99 Thousand | -117.78 Thousand | -150.33 Thousand |
Earnings Before Tax Margin | -2.41 | - | - | - | - | -161.62 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 572.8 Thousand | 457.56 Thousand | 1.34 Million | 488.06 Thousand | 560.69 Thousand | 493.54 Thousand |
Cost of Revenue | 1.33 Million | 474.18 Thousand | 1.66 Million | 549.88 Thousand | 330.12 Thousand | 281.6 Thousand |
Gross Profit | -763.6 Thousand | -16.62 Thousand | -319.88 Thousand | -61.82 Thousand | 230.56 Thousand | 211.93 Thousand |
Operating Expenses | 428.57 Thousand | 408.44 Thousand | 1.62 Million | 339.59 Thousand | 756.71 Thousand | 803.95 Thousand |
Selling, General and Administrative Expenses | 428.57 Thousand | 408.44 Thousand | - | 339.59 Thousand | 414.01 Thousand | 488.06 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 707.03 Thousand | - | - | - | - | - |
Cost and Expenses | 1.76 Million | 882.63 Thousand | 3.29 Million | 889.48 Thousand | 1.08 Million | 1.08 Million |
Operating Income | -1.19 Million | -425.07 Thousand | -1.94 Million | -401.42 Thousand | -526.29 Thousand | -585.07 Thousand |
Interest Expense | 24.99 Thousand | 33.94 Thousand | 110.46 Thousand | 72.63 Thousand | 17.85 Thousand | 16.4 Thousand |
Income Tax Expense | 3.00 | 2.00 | 574.46 Thousand | -4.00 | 17.85 Thousand | 16.4 Thousand |
Earnings before Tax | -992.41 Thousand | -177.51 Thousand | 1.19 Million | 925.11 Thousand | -423.15 Thousand | 161.37 Thousand |
Net Income | -992.41 Thousand | -177.51 Thousand | 1.19 Million | 925.11 Thousand | -423.15 Thousand | 161.37 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | 0.01 | -0.01 | 0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | 0.01 | -0.01 | 0.00 |
Weighted Average Shares Outstanding | 125.38 Million | 114.94 Million | 81.3 Million | 92.51 Million | 83 Million | 83 Million |
Weighted Average Shares Outstanding (Diluted) | 125.38 Million | 114.94 Million | 81.3 Million | 92.51 Million | 83 Million | 83 Million |
Gross Margin | -1.33 | -0.04 | -0.24 | -0.13 | 0.41 | 0.43 |
EBIT Margin | -0.91 | -0.42 | - | -0.22 | -0.55 | -0.77 |
Profit Margin | -1.73 | -0.39 | 0.88 | 1.90 | -0.75 | 0.33 |
EBITDA | -523.95 Thousand | -190.04 Thousand | - | -105.37 Thousand | -310.74 Thousand | -381.36 Thousand |
Earnings Before Tax Margin | -2.08 | -0.93 | -1.44 | -0.82 | -0.94 | -1.19 |
4478
4199
RADIANTCMS
MGA
GSLSEC
CRCL