INR 11.25
(-0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 21.59 Million | 11.99 Million | 17.34 Million | 15.16 Million | 10.82 Million | 8.53 Million |
Cost of Revenue | 13.35 Million | 4.53 Million | 8.16 Million | 17.66 Million | 10.48 Million | 25.13 Million |
Gross Profit | 8.24 Million | 7.46 Million | 9.18 Million | -2.49 Million | 337.46 Thousand | -16.59 Million |
Operating Expenses | 15 Thousand | 7.24 Million | 8.97 Million | 30.34 Million | 44.19 Million | 142.78 Million |
Selling, General and Administrative Expenses | 15 Thousand | 46 Thousand | 29 Thousand | 136 Thousand | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 13.36 Million | 11.78 Million | 17.13 Million | 48 Million | 54.68 Million | 167.91 Million |
Operating Income | 8.22 Million | -1.22 Million | -131 Thousand | -32.97 Million | -11.6 Million | -96.43 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 27.12 Million | 1.85 Million | 2.29 Million | 6.69 Million | 5.1 Million | - |
Earnings before Tax | 969 Thousand | 190 Thousand | 138 Thousand | -33.12 Million | -44.17 Million | -159.79 Million |
Net Income | 28.09 Million | 2.04 Million | 2.42 Million | -26.43 Million | -49.27 Million | -159.79 Million |
Earnings Per Share Basic | 1.37 | 0.10 | 0.12 | -1.29 | -2.40 | -7.77 |
Earnings Per Share Diluted | 1.37 | 0.10 | 0.12 | -1.29 | -2.40 | -7.77 |
Weighted Average Shares Outstanding | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million |
Weighted Average Shares Outstanding (Diluted) | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million | 20.55 Million |
Gross Margin | 0.38 | 0.62 | 0.53 | -0.16 | 0.03 | -1.94 |
EBIT Margin | 0.08 | 0.06 | 0.08 | -2.12 | -0.74 | -10.42 |
Profit Margin | 1.30 | 0.17 | 0.14 | -1.74 | -4.55 | -18.72 |
EBITDA | 1.71 Million | 754 Thousand | 1.38 Million | -32.08 Million | -7.96 Million | -88.98 Million |
Earnings Before Tax Margin | 0.38 | -0.10 | -0.01 | -2.18 | -1.07 | -11.30 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 17.03 Million | 4.94 Million | 21.59 Million | 5.38 Million | 6.01 Million | 4.24 Million |
Cost of Revenue | 14.41 Million | 2.5 Million | 13.28 Million | 3.72 Million | 4.25 Million | 1.79 Million |
Gross Profit | 2.61 Million | 2.44 Million | 8.3 Million | 1.66 Million | 1.76 Million | 2.45 Million |
Operating Expenses | 1.95 Million | 2.18 Million | 7.32 Million | 1.45 Million | 1.4 Million | 2.28 Million |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 16.36 Million | 4.69 Million | 20.61 Million | 5.17 Million | 5.66 Million | 4.07 Million |
Operating Income | 634 Thousand | 253 Thousand | 710 Thousand | 175 Thousand | 355 Thousand | -61 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 27.12 Million | 27.12 Million | - | - | - |
Earnings before Tax | 664 Thousand | 257 Thousand | 969 Thousand | 208 Thousand | 356 Thousand | 159 Thousand |
Net Income | 664 Thousand | 27.38 Million | 28.09 Million | 208 Thousand | 356 Thousand | 159 Thousand |
Earnings Per Share Basic | 0.03 | 1.33 | - | 0.01 | 0.02 | 0.01 |
Earnings Per Share Diluted | 0.03 | 1.33 | - | 0.01 | 0.02 | 0.01 |
Weighted Average Shares Outstanding | 22.13 Million | 20.58 Million | 20.5 Million | 23.43 Million | 17.8 Million | 15.9 Million |
Weighted Average Shares Outstanding (Diluted) | 22.13 Million | 20.58 Million | 20.5 Million | 23.43 Million | 17.8 Million | 15.9 Million |
Gross Margin | 0.15 | 0.49 | 0.38 | 0.31 | 0.29 | 0.58 |
EBIT Margin | 0.05 | 0.10 | - | 0.12 | 0.10 | 0.10 |
Profit Margin | 0.04 | 5.53 | 1.30 | 0.04 | 0.06 | 0.04 |
EBITDA | 886 Thousand | 505 Thousand | - | 669 Thousand | 599 Thousand | 433 Thousand |
Earnings Before Tax Margin | 0.04 | 0.05 | 0.03 | 0.03 | 0.06 | -0.01 |
9608
CI
CFFSW
IQGLF
MERG
HLMN