HKD 0.21
(-6.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 262.36 Million | 268.58 Million | 316.23 Million | 256.7 Million | 222.47 Million | 132.95 Million |
Cost of Revenue | 217.44 Million | 210.52 Million | 201.69 Million | 178.84 Million | 157.6 Million | 95.37 Million |
Gross Profit | 44.91 Million | 58.05 Million | 114.54 Million | 77.85 Million | 64.86 Million | 37.57 Million |
Operating Expenses | 24.98 Million | 20.81 Million | 31.88 Million | 33.83 Million | 20.1 Million | 9.54 Million |
Selling, General and Administrative Expenses | 25.42 Million | 23.27 Million | 32.23 Million | 36.94 Million | 12.56 Million | 3.38 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.89 Million | 1.01 Million | 965 Thousand | 697 Thousand | 107 Thousand |
Cost and Expenses | 242.42 Million | 231.33 Million | 233.57 Million | 212.67 Million | 177.71 Million | 104.92 Million |
Operating Income | 19.93 Million | 37.24 Million | 86.32 Million | 42.4 Million | 45.06 Million | 28.56 Million |
Interest Expense | 315 Thousand | 50 Thousand | 29 Thousand | 521 Thousand | 2.76 Million | 1.86 Million |
Income Tax Expense | 5.16 Million | 6.53 Million | 21.48 Million | 10.67 Million | 11.28 Million | 7.87 Million |
Earnings before Tax | 17.12 Million | 40.33 Million | 76.39 Million | 43.52 Million | 46.51 Million | 28.76 Million |
Net Income | 9.35 Million | 32.9 Million | 54.62 Million | 32.65 Million | 35.14 Million | 20.88 Million |
Earnings Per Share Basic | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.00 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 3.2 Billion | 3.2 Billion | 3.16 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.2 Billion | 3.2 Billion | 3.16 Billion | 3.2 Billion | 3.2 Billion | 3.2 Billion |
Gross Margin | 0.17 | 0.22 | 0.36 | 0.30 | 0.29 | 0.28 |
EBIT Margin | 0.10 | 0.19 | 0.29 | 0.20 | 0.24 | 0.24 |
Profit Margin | 0.04 | 0.12 | 0.17 | 0.13 | 0.16 | 0.16 |
EBITDA | 26.36 Million | 45.98 Million | 82.68 Million | 49.49 Million | 54.51 Million | 33 Million |
Earnings Before Tax Margin | 0.08 | 0.14 | 0.27 | 0.17 | 0.20 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 58.8 Million | 58.8 Million | 63.09 Million | 262.36 Million | 63.09 Million | 68.09 Million |
Cost of Revenue | 47.86 Million | 47.86 Million | 54.29 Million | 217.44 Million | 54.29 Million | 54.42 Million |
Gross Profit | 10.93 Million | 10.93 Million | 8.79 Million | 44.91 Million | 8.79 Million | 13.66 Million |
Operating Expenses | 10 Million | 10 Million | 4.13 Million | 24.98 Million | 4.13 Million | 15.42 Million |
Selling, General and Administrative Expenses | 10 Million | 10 Million | 4.13 Million | - | 4.13 Million | 15.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 8.35 Million | - | - |
Cost and Expenses | 57.86 Million | 57.86 Million | 58.43 Million | 242.42 Million | 58.43 Million | 69.85 Million |
Operating Income | 934 Thousand | 934 Thousand | 4.65 Million | 30.83 Million | 4.65 Million | -1.76 Million |
Interest Expense | - | - | - | 18 Thousand | - | 64.46 Thousand |
Income Tax Expense | 341 Thousand | 341 Thousand | 2.07 Million | 5.16 Million | 2.07 Million | 502 Thousand |
Earnings before Tax | 2.51 Million | 2.51 Million | 5.16 Million | 17.12 Million | 5.16 Million | 3.39 Million |
Net Income | 2.65 Million | 2.65 Million | 2.43 Million | 9.35 Million | 2.43 Million | 2.24 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | - | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 3.84 Billion | 3.84 Billion | 3.21 Billion | 3.2 Billion | 3.21 Billion | 3.2 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.84 Billion | 3.84 Billion | 3.21 Billion | 3.2 Billion | 3.21 Billion | 3.2 Billion |
Gross Margin | 0.19 | 0.19 | 0.14 | 0.17 | 0.14 | 0.20 |
EBIT Margin | 0.06 | 0.06 | 0.11 | - | 0.11 | 0.01 |
Profit Margin | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 |
EBITDA | 3.55 Million | 3.55 Million | 6.65 Million | - | 6.65 Million | 611 Thousand |
Earnings Before Tax Margin | 0.02 | 0.02 | 0.07 | 0.12 | 0.07 | -0.03 |
CI
CFFSW
6919
MERG
HLMN
ECS