HKD 0.21
(-6.36%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 562.36 Million | 529.97 Million | 488.06 Million | 281.16 Million | 215.65 Million | 170.68 Million |
Total Current Assets | 465.43 Million | 462.35 Million | 461.03 Million | 252.52 Million | 184.88 Million | 133.97 Million |
Cash And Short Term Investments | 224.37 Million | 109.28 Million | 319.26 Million | 192.19 Million | 137.55 Million | 65.86 Million |
Cash and Cash Equivalents | 154.17 Million | 109.28 Million | 318.16 Million | 192.19 Million | 137.55 Million | 65.86 Million |
Short Term Investments | 70.19 Million | - | 1.1 Million | - | - | 921 Thousand |
Net Receivables | 11.52 Million | 177.59 Million | 112.84 Million | 30.23 Million | 24.7 Million | 21.73 Million |
Inventory | 9.07 Million | 10.41 Million | 1.92 Million | 202 Thousand | 284 Thousand | 27 Thousand |
Other Current Assets | 220.45 Million | 175.15 Million | 29.68 Million | 29.89 Million | 22.34 Million | 45.42 Million |
Total Non-Current Assets | 96.93 Million | 67.62 Million | 27.03 Million | 28.64 Million | 30.76 Million | 36.71 Million |
Net PPE | 26.72 Million | 33.93 Million | 18.29 Million | 22.59 Million | 24.43 Million | 28.27 Million |
Good Will And Intangible Assets | 5.16 Million | 5.82 Million | 233 Thousand | 285 Thousand | 337 Thousand | 349 Thousand |
Good Will | 1.24 Million | 1.24 Million | - | - | - | - |
Intangible Assets | 3.92 Million | 4.57 Million | 233 Thousand | 285 Thousand | 337 Thousand | 349 Thousand |
Long-Term Investments | -18.7 Million | 8.16 Million | 1.72 Million | 1.55 Million | 1.28 Million | 2.42 Million |
Tax Assets | 8.89 Million | 5.62 Million | 5.67 Million | 3.47 Million | 3 Million | 3 Million |
Other Non Current Assets | 74.84 Million | 14.08 Million | 1.1 Million | 734 Thousand | 1.7 Million | 2.67 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 169.81 Million | 181.97 Million | 178.06 Million | 163.88 Million | 131.71 Million | 162.79 Million |
Total Current Liabilities | 168.83 Million | 180.67 Million | 177.89 Million | 163.88 Million | 128.26 Million | 157.81 Million |
Account Payables | 61.89 Million | 79.38 Million | 58.41 Million | 52.25 Million | 26.6 Million | 19.06 Million |
Tax Payables | 3.91 Million | 3.93 Million | 16.94 Million | 4.25 Million | 13.91 Million | 14.71 Million |
Short Term Debt | 48 Thousand | 111 Thousand | 41 Thousand | 1.12 Million | 2.06 Million | 2.17 Million |
Deferred Revenue | - | 95.31 Million | - | - | - | - |
Other Current Liabilities | 106.89 Million | 5.85 Million | 119.44 Million | 110.5 Million | 99.59 Million | 136.57 Million |
Total Non Current Liabilities | 974 Thousand | 1.3 Million | 167 Thousand | 8000.00 | 3.45 Million | 4.98 Million |
Long-Term Debt | 74 Thousand | 307 Thousand | 167 Thousand | 8000.00 | 913 Thousand | 2.95 Million |
Deferred Revenue Non Current | -900 Thousand | -1 Million | - | - | 2.54 Million | 2.02 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 900 Thousand | 1 Million | - | - | 2.54 Million | 2.02 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 392.54 Million | 347.99 Million | 310 Million | 117.27 Million | 83.93 Million | 7.89 Million |
Stock Holders Equity | 384.31 Million | 342.37 Million | 308.44 Million | 115.99 Million | 83.34 Million | 7.89 Million |
Common Stock | 254 Thousand | 208 Thousand | 208 Thousand | 7000.00 | 7000.00 | - |
Retained Earnings | 183 Million | 175.48 Million | 146.19 Million | 109.47 Million | 76.81 Million | 41.67 Million |
Accumulated other comprehensive income | -32.25 Million | -33.21 Million | -34.24 Million | -33.81 Million | -33.8 Million | -33.78 Million |
Common Stock Equity | 384.31 Million | 342.37 Million | 308.44 Million | 115.99 Million | 83.34 Million | 7.89 Million |
Capital Lease Obligation | 122 Thousand | 418 Thousand | 208 Thousand | 1.12 Million | 2.97 Million | 5.13 Million |
Total Investments | 51.49 Million | 8.16 Million | 2.82 Million | 1.55 Million | 1.28 Million | 2.42 Million |
Total Debt | 122 Thousand | 418 Thousand | 208 Thousand | 1.12 Million | 2.97 Million | 5.13 Million |
Net Debt | -154.05 Million | -108.87 Million | -317.96 Million | -191.06 Million | -134.58 Million | -60.73 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 552.41 Million | 552.41 Million | 562.36 Million | 562.36 Million | 562.36 Million | 529.02 Million |
Total Current Assets | 417.32 Million | 417.32 Million | 465.43 Million | 465.43 Million | 465.43 Million | 467.74 Million |
Cash And Short Term Investments | 156.22 Million | 156.22 Million | 224.37 Million | 224.37 Million | 224.37 Million | 179.06 Million |
Cash and Cash Equivalents | 136.1 Million | 136.1 Million | 154.17 Million | 154.17 Million | 154.17 Million | 179.06 Million |
Short Term Investments | 20.12 Million | 20.12 Million | 70.19 Million | 70.19 Million | 70.19 Million | 24.87 Million |
Net Receivables | 225.4 Million | 225.4 Million | 11.52 Million | - | 202.27 Million | 172.7 Million |
Inventory | 626 Thousand | 626 Thousand | 9.07 Million | 9.07 Million | 379 Thousand | 9.66 Million |
Other Current Assets | 35.07 Million | 35.07 Million | 220.45 Million | - | 38.39 Million | 90.69 Million |
Total Non-Current Assets | 135.09 Million | 135.09 Million | 96.93 Million | 96.93 Million | 96.93 Million | 61.27 Million |
Net PPE | 22.2 Million | 22.2 Million | 26.72 Million | 26.72 Million | 26.72 Million | 29.8 Million |
Good Will And Intangible Assets | 216 Thousand | 216 Thousand | 5.16 Million | 5.16 Million | 5.16 Million | 5.29 Million |
Good Will | - | - | 1.24 Million | 1.24 Million | 1.24 Million | 1.24 Million |
Intangible Assets | 216 Thousand | 216 Thousand | 3.92 Million | 3.92 Million | 3.92 Million | 4.05 Million |
Long-Term Investments | 57.99 Million | 57.99 Million | -18.7 Million | -18.7 Million | 51.49 Million | 8.97 Million |
Tax Assets | - | - | 8.89 Million | 8.89 Million | - | 7.83 Million |
Other Non Current Assets | 54.68 Million | 54.68 Million | 74.84 Million | 74.84 Million | 13.54 Million | 9.36 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 156.17 Million | 156.17 Million | 169.81 Million | 169.81 Million | 169.81 Million | 174.07 Million |
Total Current Liabilities | 156.17 Million | 156.17 Million | 168.83 Million | 168.83 Million | 168.83 Million | 172.92 Million |
Account Payables | 52.74 Million | 52.74 Million | 61.89 Million | 61.89 Million | 61.89 Million | 72.64 Million |
Tax Payables | - | - | 3.91 Million | 3.91 Million | - | 1.99 Million |
Short Term Debt | - | - | 48 Thousand | 48 Thousand | - | 116 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 103.43 Million | 103.43 Million | 106.89 Million | 106.89 Million | 106.94 Million | 100.16 Million |
Total Non Current Liabilities | - | - | 974 Thousand | 974 Thousand | 974 Thousand | 1.14 Million |
Long-Term Debt | - | - | 74 Thousand | 74 Thousand | - | 248 Thousand |
Deferred Revenue Non Current | - | - | -900 Thousand | - | - | -900 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 974 Thousand | 900 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 396.24 Million | 396.24 Million | 392.54 Million | 392.54 Million | 392.54 Million | 354.94 Million |
Stock Holders Equity | 389.83 Million | 389.83 Million | 384.31 Million | 384.31 Million | 384.31 Million | 348.03 Million |
Common Stock | 254 Thousand | 254 Thousand | 254 Thousand | 254 Thousand | 254 Thousand | 208 Thousand |
Retained Earnings | 211.66 Million | 211.66 Million | 183 Million | 183 Million | 206.35 Million | 179.22 Million |
Accumulated other comprehensive income | -32.04 Million | -32.04 Million | -32.25 Million | - | -32.25 Million | -32.05 Million |
Common Stock Equity | 389.83 Million | 389.83 Million | 384.31 Million | 384.31 Million | 384.31 Million | 348.03 Million |
Capital Lease Obligation | - | - | 122 Thousand | 122 Thousand | 122 Thousand | 364 Thousand |
Total Investments | 78.11 Million | 78.11 Million | 51.49 Million | 51.49 Million | 121.68 Million | 8.97 Million |
Total Debt | - | - | 122 Thousand | 122 Thousand | - | 364 Thousand |
Net Debt | -136.1 Million | -136.1 Million | -154.05 Million | -154.05 Million | -154.17 Million | -178.7 Million |
CI
CFFSW
6919
MERG
HLMN
ECS