INR 11.25
(-0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1.3 Million | 52.19 Million | -23 Thousand | 1.43 Million | 302.89 Million | -85.56 Million |
Net Income | 28.09 Million | 2.04 Million | 2.42 Million | -26.43 Million | -49.27 Million | -159.79 Million |
Depreciation & Amortization | 1 Million | 1.97 Million | 1.51 Million | 893.31 Thousand | 3.63 Million | 7.45 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -85 Thousand | 49.55 Million | 36.2 Million | -7.14 Million | 351.42 Million | 189.73 Million |
Other non-cash items | -27.7 Million | -1.37 Million | -40.17 Million | 34.12 Million | -2.88 Million | -122.95 Million |
Investing Cash Flow | -284 Thousand | -1.67 Million | 148 Thousand | -608.21 Thousand | 100.95 Million | 380.91 Million |
Investments in PPE | -337 Thousand | -1.62 Million | -905 Thousand | -2.43 Million | - | -1.33 Million |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 53 Thousand | -53 Thousand | 1.05 Million | 1.82 Million | 100.95 Million | 382.25 Million |
Financing Cash Flow | -991 Thousand | -50.85 Million | -79 Thousand | -285.47 Thousand | -404.26 Million | -300.81 Million |
Debt repayment | -983 Thousand | -50.82 Million | - | - | -403.97 Million | -342.78 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -8000.00 | -29 Thousand | -79 Thousand | -285.47 Thousand | -292.07 Thousand | 41.96 Million |
Accounts receivables | 372 Thousand | 54.74 Million | 12.33 Million | 1.64 Million | 278.97 Million | 178.42 Million |
Accounts payables | - | - | - | - | - | - |
Inventory | -411 Thousand | -2.39 Million | -635 Thousand | 3.23 Million | -37.69 Thousand | 16.56 Million |
Other working capital | -46 Thousand | -2.79 Million | 24.5 Million | -12.01 Million | 72.48 Million | -5.25 Million |
Cash at beginning of period | 37 Thousand | 374 Thousand | 327.81 Thousand | -212.64 Thousand | 205.49 Thousand | 5.67 Million |
Cash at end of period | 69 Thousand | 37 Thousand | 374 Thousand | 327.81 Thousand | -212.64 Thousand | 205.49 Thousand |
Capital Expenditure | -337 Thousand | -1.62 Million | -905 Thousand | -2.43 Million | - | -1.33 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 32 Thousand | -337 Thousand | 46.18 Thousand | 540.45 Thousand | -418.14 Thousand | -5.47 Million |
Free Cash Flow | 970 Thousand | 50.57 Million | -928 Thousand | -1 Million | 302.89 Million | -86.89 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 664 Thousand | 27.38 Million | 28.09 Million | 208 Thousand | 356 Thousand | 159 Thousand |
Depreciation & Amortization | - | - | 1 Million | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -86 Thousand | - | - | - |
Other non-cash items | -664 Thousand | -27.38 Million | -27.7 Million | -208 Thousand | -356 Thousand | -159 Thousand |
Investing Cash Flow | - | - | -284 Thousand | - | - | - |
Investments in PPE | - | - | -337 Thousand | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 53 Thousand | - | - | - |
Financing Cash Flow | - | - | -991 Thousand | - | - | - |
Debt repayment | - | - | -983 Thousand | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -8000.00 | - | - | - |
Accounts receivables | - | - | 371 Thousand | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | -411 Thousand | - | - | - |
Other working capital | - | - | -46 Thousand | - | - | - |
Cash at beginning of period | - | - | 37 Thousand | - | - | - |
Cash at end of period | - | - | 69 Thousand | - | - | - |
Capital Expenditure | - | - | -337 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 32 Thousand | - | - | - |
Free Cash Flow | - | - | 970 Thousand | - | - | - |
9608
CI
CFFSW
IQGLF
MERG
HLMN