INR 141.8
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 189.17 Million | 415.64 Million | 331.12 Million | 233.34 Million | 53.4 Million | 126.25 Million |
Cost of Revenue | 189.89 Million | 373.9 Million | 298.6 Million | 208.72 Million | 72.06 Million | 91.21 Million |
Gross Profit | -718 Thousand | 41.73 Million | 32.52 Million | 24.61 Million | -18.66 Million | 35.04 Million |
Operating Expenses | 347 Thousand | 25.15 Million | 25.89 Million | 27.63 Million | 37.57 Million | 25.56 Million |
Selling, General and Administrative Expenses | 347 Thousand | 13.12 Million | 8.42 Million | 8.79 Million | 24.05 Million | 13.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -12.02 Million | -17.46 Million | -18.84 Million | -13.51 Million | -12.18 Million |
Cost and Expenses | 190.23 Million | 399.05 Million | 324.49 Million | 236.36 Million | 109.64 Million | 116.78 Million |
Operating Income | 41.84 Million | 16.58 Million | 6.63 Million | -3.02 Million | -56.23 Million | 9.47 Million |
Interest Expense | 696 Thousand | 78 Thousand | 255 Thousand | 821 Thousand | 964.14 Thousand | - |
Income Tax Expense | -660 Thousand | -775 Thousand | -884 Thousand | 578.88 Thousand | -1.29 Million | 2.63 Million |
Earnings before Tax | 9.86 Million | 18.33 Million | 6.87 Million | 1.72 Million | -56.1 Million | 8.35 Million |
Net Income | 10.53 Million | 19.15 Million | 7.91 Million | 1.49 Million | -49.27 Million | 5.47 Million |
Earnings Per Share Basic | 0.60 | 1.09 | 0.45 | 0.09 | -2.82 | 0.31 |
Earnings Per Share Diluted | 0.60 | 1.09 | 0.45 | 0.09 | -2.82 | 0.31 |
Weighted Average Shares Outstanding | 17.55 Million | 17.54 Million | 17.54 Million | 17.54 Million | 17.44 Million | 17.44 Million |
Weighted Average Shares Outstanding (Diluted) | 17.54 Million | 17.54 Million | 17.54 Million | 17.54 Million | 17.44 Million | 17.44 Million |
Gross Margin | -0.00 | 0.10 | 0.10 | 0.11 | -0.35 | 0.28 |
EBIT Margin | 0.11 | 0.07 | 0.06 | 0.06 | -0.80 | 0.16 |
Profit Margin | 0.06 | 0.05 | 0.02 | 0.01 | -0.92 | 0.04 |
EBITDA | 19.94 Million | 31.04 Million | 20.3 Million | 18.46 Million | -41.72 Million | 19.77 Million |
Earnings Before Tax Margin | 0.22 | 0.04 | 0.02 | -0.01 | -1.05 | 0.08 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 59.52 Million | 189.17 Million | 60.47 Million | 113.03 Million | 56.51 Million | 151.35 Million |
Cost of Revenue | 35.49 Million | 201.33 Million | 35 Million | 124.44 Million | 59.45 Million | 123.25 Million |
Gross Profit | 24.02 Million | -12.16 Million | 25.47 Million | -11.4 Million | -2.93 Million | 28.09 Million |
Operating Expenses | 5.24 Million | 22.09 Million | 11.07 Million | 10.84 Million | 6.19 Million | 12.63 Million |
Selling, General and Administrative Expenses | 5.24 Million | - | 5.42 Million | 10.84 Million | 5.42 Million | 12.63 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -13.69 Million | - | - | - | - |
Cost and Expenses | 40.74 Million | 223.42 Million | 46.07 Million | 135.28 Million | 65.64 Million | 135.88 Million |
Operating Income | 18.77 Million | -34.25 Million | 16.4 Million | -22.24 Million | -11.12 Million | 15.46 Million |
Interest Expense | 337 Thousand | 696 Thousand | - | 359 Thousand | - | 19 Thousand |
Income Tax Expense | 137 Thousand | -660 Thousand | 137 Thousand | -386 Thousand | 193 Thousand | -1.08 Million |
Earnings before Tax | 14.23 Million | 9.86 Million | 14.23 Million | -18.6 Million | -9.3 Million | 17.27 Million |
Net Income | 14.37 Million | 10.53 Million | 14.37 Million | -18.21 Million | -9.1 Million | 18.32 Million |
Earnings Per Share Basic | 0.82 | - | 0.82 | -1.04 | -0.52 | 1.04 |
Earnings Per Share Diluted | 0.82 | - | 0.82 | -1.04 | -0.52 | 1.04 |
Weighted Average Shares Outstanding | 17.57 Million | 17.54 Million | 17.58 Million | 17.54 Million | 17.51 Million | 17.54 Million |
Weighted Average Shares Outstanding (Diluted) | 17.56 Million | 17.54 Million | 17.58 Million | 17.54 Million | 17.51 Million | 17.54 Million |
Gross Margin | 0.40 | -0.06 | 0.42 | -0.10 | -0.05 | 0.19 |
EBIT Margin | 0.31 | - | 0.32 | -0.15 | -0.14 | 0.15 |
Profit Margin | 0.24 | 0.06 | 0.24 | -0.16 | -0.16 | 0.12 |
EBITDA | 18.27 Million | - | 19.56 Million | -16.71 Million | -7.96 Million | 22.51 Million |
Earnings Before Tax Margin | 0.32 | -0.18 | 0.27 | -0.20 | -0.20 | 0.10 |
FNVTW
603231
AMXEF
WDDD
8183
MJHI