TWD 39.75
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.67 Billion | 6.86 Billion | 4.51 Billion | 2.93 Billion | 3.58 Billion | 4.03 Billion |
Cost of Revenue | 5.4 Billion | 5.37 Billion | 3.45 Billion | 2.32 Billion | 3.01 Billion | 3.51 Billion |
Gross Profit | 1.27 Billion | 1.48 Billion | 1.05 Billion | 609.31 Million | 568.89 Million | 522.06 Million |
Operating Expenses | 574.36 Million | 569.47 Million | 423.92 Million | 357.1 Million | 347.81 Million | 319.87 Million |
Selling, General and Administrative Expenses | 325.42 Million | 319.14 Million | 214.64 Million | 177.97 Million | 202.42 Million | 206.07 Million |
Research and Development Expenses | 248.94 Million | 250.32 Million | 209.27 Million | 179.12 Million | 145.38 Million | 113.79 Million |
Other Expenses | - | 12.82 Million | 18.08 Million | 22.47 Million | 17.98 Million | 2.01 Million |
Cost and Expenses | 5.97 Billion | 5.94 Billion | 3.87 Billion | 2.68 Billion | 3.36 Billion | 3.83 Billion |
Operating Income | 703.9 Million | 936.49 Million | 655.61 Million | 277.49 Million | 239.07 Million | 202.18 Million |
Interest Expense | 46.39 Million | 33.13 Million | 7.31 Million | 10.94 Million | 32.29 Million | 29.72 Million |
Income Tax Expense | 171.42 Million | 251.87 Million | 131.36 Million | 52.23 Million | 36.87 Million | 29.95 Million |
Earnings before Tax | 714.57 Million | 927.33 Million | 631.76 Million | 260.01 Million | 199.95 Million | 174.01 Million |
Net Income | 543.15 Million | 675.45 Million | 500.4 Million | 207.78 Million | 163.08 Million | 144.06 Million |
Earnings Per Share Basic | 4.50 | 5.63 | 4.16 | 1.73 | 1.35 | 1.19 |
Earnings Per Share Diluted | 4.48 | 5.60 | 4.15 | 1.72 | 1.34 | 1.18 |
Weighted Average Shares Outstanding | 120.64 Million | 119.97 Million | 120.25 Million | 120.39 Million | 121.25 Million | 121.25 Million |
Weighted Average Shares Outstanding (Diluted) | 121.21 Million | 120.61 Million | 120.68 Million | 120.97 Million | 121.73 Million | 121.71 Million |
Gross Margin | 0.19 | 0.22 | 0.23 | 0.21 | 0.16 | 0.13 |
EBIT Margin | 0.16 | 0.17 | 0.18 | 0.14 | 0.10 | 0.08 |
Profit Margin | 0.08 | 0.10 | 0.11 | 0.07 | 0.05 | 0.04 |
EBITDA | 1.04 Billion | 1.15 Billion | 779.07 Million | 401.42 Million | 364.77 Million | 317.29 Million |
Earnings Before Tax Margin | 0.11 | 0.14 | 0.15 | 0.09 | 0.07 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.94 Billion | 1.55 Billion | 1.3 Billion | 6.67 Billion | 1.83 Billion | 1.8 Billion |
Cost of Revenue | 1.69 Billion | 1.32 Billion | 1.11 Billion | 5.4 Billion | 1.49 Billion | 1.48 Billion |
Gross Profit | 254.8 Million | 235.9 Million | 194.17 Million | 1.27 Billion | 343.29 Million | 317.48 Million |
Operating Expenses | 134.37 Million | 100.21 Million | 126.79 Million | 574.36 Million | 146.56 Million | 133.97 Million |
Selling, General and Administrative Expenses | - | 50.22 Million | 63.06 Million | - | 84.65 Million | 66.91 Million |
Research and Development Expenses | - | 49.99 Million | 56.31 Million | - | 70.08 Million | 67.06 Million |
Other Expenses | -134.37 Million | 20.4 Million | -126.79 Million | -574.36 Million | -146.56 Million | 21.04 Million |
Cost and Expenses | 1.82 Billion | 1.42 Billion | 1.24 Billion | 5.97 Billion | 1.64 Billion | 1.61 Billion |
Operating Income | 120.42 Million | 135.69 Million | 67.37 Million | 703.9 Million | 196.73 Million | 208.85 Million |
Interest Expense | - | 11.93 Million | 12.51 Million | 46.39 Million | 9.58 Million | 11.1 Million |
Income Tax Expense | 53.51 Million | 71.37 Million | 30.76 Million | 171.42 Million | 41.24 Million | 46.75 Million |
Earnings before Tax | 131.62 Million | 151.62 Million | 85.57 Million | 714.57 Million | 216.43 Million | 191.9 Million |
Net Income | 78.1 Million | 80.18 Million | 54.8 Million | 543.15 Million | 175.19 Million | 145.15 Million |
Earnings Per Share Basic | 0.64 | 0.66 | 0.45 | - | 1.45 | 1.20 |
Earnings Per Share Diluted | 0.64 | 0.66 | 0.45 | - | 1.44 | 1.20 |
Weighted Average Shares Outstanding | 121.64 Million | 120.75 Million | 120.64 Million | 120.64 Million | 120.75 Million | 120.75 Million |
Weighted Average Shares Outstanding (Diluted) | 121.64 Million | 120.88 Million | 121.21 Million | 121.21 Million | 121.77 Million | 121.08 Million |
Gross Margin | 0.13 | 0.15 | 0.15 | 0.19 | 0.19 | 0.18 |
EBIT Margin | 0.06 | 0.13 | 0.05 | - | 0.16 | 0.15 |
Profit Margin | 0.04 | 0.05 | 0.04 | 0.08 | 0.10 | 0.08 |
EBITDA | 120.42 Million | 206.34 Million | 67.37 Million | - | 284.77 Million | 279.11 Million |
Earnings Before Tax Margin | 0.06 | 0.09 | 0.05 | 0.11 | 0.11 | 0.12 |
MJHI
DIKSAT
FNVTW
MIDHANI
603685
WDDD