MJ Harvest, Inc. (MJHI)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | 172.82 Thousand | 89.18 Thousand | 327.89 Thousand | 72.65 Thousand | 1520.00 |
| Cost of Revenue | - | 185.85 Thousand | 40.45 Thousand | 209.66 Thousand | 24.59 Thousand | 336.00 |
| Gross Profit | - | -13.02 Thousand | 48.73 Thousand | 118.22 Thousand | 48.05 Thousand | 1184.00 |
| Operating Expenses | - | 1.85 Million | 1.07 Million | 1.32 Million | 826.46 Thousand | 733.48 Thousand |
| Selling, General and Administrative Expenses | - | 1.85 Million | 1.07 Million | 1.32 Million | 826.46 Thousand | 733.48 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 477.94 Thousand | 494.54 Thousand | - | - | - |
| Cost and Expenses | - | 2.04 Million | 1.11 Million | 1.53 Million | 851.05 Thousand | 733.82 Thousand |
| Operating Income | - | -1.87 Million | -1.02 Million | -1.2 Million | -778.4 Thousand | -732.3 Thousand |
| Interest Expense | - | 777.73 Thousand | 378.44 Thousand | - | - | - |
| Income Tax Expense | - | 1 Million | 392.59 Thousand | 758 Thousand | 362 Thousand | -759.79 Thousand |
| Earnings before Tax | - | -2.87 Million | -4.9 Million | -1.96 Million | -956.54 Thousand | -732.3 Thousand |
| Net Income | - | -3.88 Million | -5.29 Million | -2.72 Million | -1.31 Million | -704.81 Thousand |
| Earnings Per Share Basic | - | -0.12 | -0.23 | -0.13 | -0.07 | -0.05 |
| Earnings Per Share Diluted | - | -0.12 | -0.23 | -0.13 | -0.07 | -0.05 |
| Weighted Average Shares Outstanding | - | 31.18 Million | 23.26 Million | 20.2 Million | 18.07 Million | 15.03 Million |
| Weighted Average Shares Outstanding (Diluted) | - | 31.18 Million | 23.26 Million | 20.2 Million | 18.07 Million | 15.03 Million |
| Gross Margin | - | -0.08 | 0.55 | 0.36 | 0.66 | 0.78 |
| EBIT Margin | - | -12.02 | -43.70 | -1.32 | -8.20 | -481.78 |
| Profit Margin | - | -22.46 | -59.36 | -8.30 | -18.15 | -463.69 |
| EBITDA | - | -1.85 Million | -1.58 Million | -1.19 Million | -774.21 Thousand | - |
| Earnings Before Tax Margin | - | -10.82 | -11.49 | -3.68 | -10.71 | -481.78 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | 382.24 Thousand | 124.48 Thousand | 44.71 Thousand |
| Cost of Revenue | - | - | - | 346.92 Thousand | 35.28 Thousand | 83.07 Thousand |
| Gross Profit | - | - | - | 35.31 Thousand | 89.2 Thousand | -38.35 Thousand |
| Operating Expenses | - | - | - | 528.55 Thousand | 575.72 Thousand | 347.4 Thousand |
| Selling, General and Administrative Expenses | - | - | - | 528.55 Thousand | 575.72 Thousand | 347.4 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | -78.29 Thousand | - |
| Cost and Expenses | - | - | - | 875.47 Thousand | 611 Thousand | 430.47 Thousand |
| Operating Income | - | - | - | -567.36 Thousand | -486.51 Thousand | -385.75 Thousand |
| Interest Expense | - | - | - | 947.29 Thousand | 873.01 Thousand | 613.89 Thousand |
| Income Tax Expense | - | - | - | 4121.00 | 951.3 Thousand | 613.89 Thousand |
| Earnings before Tax | - | - | - | -1.51 Million | -1.43 Million | -999.65 Thousand |
| Net Income | - | - | - | -1.51 Million | -2.38 Million | -1.61 Million |
| Earnings Per Share Basic | - | - | - | -0.03 | -0.05 | -0.04 |
| Earnings Per Share Diluted | - | - | - | -0.03 | -0.05 | -0.04 |
| Weighted Average Shares Outstanding | - | - | - | 44.85 Million | 44.85 Million | 39.89 Million |
| Weighted Average Shares Outstanding (Diluted) | - | - | - | 44.85 Million | 44.85 Million | 39.89 Million |
| Gross Margin | - | - | - | 0.09 | 0.72 | -0.86 |
| EBIT Margin | - | - | - | -1.47 | -4.47 | -8.45 |
| Profit Margin | - | - | - | -3.97 | -19.19 | -36.08 |
| EBITDA | - | - | - | -563.23 Thousand | -557.02 Thousand | -377.96 Thousand |
| Earnings Before Tax Margin | - | - | - | -1.48 | -3.91 | -8.63 |
DIKSAT
FNVTW
603231
603685
WDDD
8183