USD 0.76
(0.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 186.75 Thousand | 135.26 Thousand | 101.97 Thousand | 49.28 Thousand | 70.54 Thousand | 3042.00 |
Gross Profit | -186.75 Thousand | -135.26 Thousand | -101.97 Thousand | -49.28 Thousand | -70.54 Thousand | -3042.00 |
Operating Expenses | 3.21 Million | 3.52 Million | 3.56 Million | 4 Million | 4.32 Million | 257.39 Thousand |
Selling, General and Administrative Expenses | 2.14 Million | 2.82 Million | 2.98 Million | 3.62 Million | 3.82 Million | 218.75 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.07 Million | - | -74.53 Thousand | 67.56 Thousand | 27.04 Thousand | -67.64 Thousand |
Cost and Expenses | 3.21 Million | 3.65 Million | 3.56 Million | 4 Million | 4.39 Million | 257.39 Thousand |
Operating Income | -3.21 Million | -3.86 Million | -3.61 Million | -3.88 Million | -4.59 Million | 1.58 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.67 Million | -3.38 Million | -3.61 Million | -2.25 Million | -255.26 Thousand | -163.55 Thousand |
Earnings before Tax | -1.99 Million | -3.24 Million | -3.6 Million | -4.05 Million | -4.15 Million | -2.16 Million |
Net Income | 680.16 Thousand | 142.05 Thousand | 10.08 Thousand | -1.8 Million | -3.9 Million | -2 Million |
Earnings Per Share Basic | 0.01 | 0.00 | 0.00 | -0.02 | -0.07 | -0.05 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.00 | -0.02 | -0.07 | -0.05 |
Weighted Average Shares Outstanding | 103.24 Million | 101.34 Million | 86.7 Million | 74.46 Million | 55.01 Million | 39.14 Million |
Weighted Average Shares Outstanding (Diluted) | 103.95 Million | 102.78 Million | 90.14 Million | 74.46 Million | 55.01 Million | 39.14 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.43 Million | -3.31 Million | -3.5 Million | -4.01 Million | -4.44 Million | 1.58 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 47.38 Thousand | 47.68 Thousand | 186.75 Thousand | 49.21 Thousand | 54.5 Thousand | 43.35 Thousand |
Gross Profit | -47.38 Thousand | -47.68 Thousand | -186.75 Thousand | -49.21 Thousand | -54.5 Thousand | -43.35 Thousand |
Operating Expenses | 588.13 Thousand | 736.25 Thousand | 2.26 Million | 464.93 Thousand | 692.26 Thousand | 601.05 Thousand |
Selling, General and Administrative Expenses | 588.13 Thousand | 736.25 Thousand | - | 464.93 Thousand | 404.76 Thousand | 452.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 89.7 Thousand | 221.61 Thousand | - | - | -138.18 Thousand | 70.55 Thousand |
Cost and Expenses | 635.51 Thousand | 783.93 Thousand | 2.44 Million | 514.14 Thousand | 692.26 Thousand | 601.05 Thousand |
Operating Income | -635.52 Thousand | -783.94 Thousand | -2.44 Million | -514.15 Thousand | -682.12 Thousand | -533.83 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.92 Million | -1.08 Million | -3.24 Million | 1.37 Million | -1.75 Million | -1.52 Million |
Earnings before Tax | -373.65 Thousand | -652.56 Thousand | -2.56 Million | -766.68 Thousand | -578.4 Thousand | -597.72 Thousand |
Net Income | 1.55 Million | 431.57 Thousand | 680.16 Thousand | -2.14 Million | 1.17 Million | 924.92 Thousand |
Earnings Per Share Basic | 0.01 | 0.00 | - | -0.02 | 0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.00 | - | -0.02 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 112.85 Million | 110.63 Million | 103.24 Million | 103.24 Million | 103.24 Million | 108.24 Million |
Weighted Average Shares Outstanding (Diluted) | 113.72 Million | 111.55 Million | 103.95 Million | 103.24 Million | 103.24 Million | 108.24 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -588.14 Thousand | -736.26 Thousand | - | -464.93 Thousand | -627.62 Thousand | -490.48 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
HUI
MAPS
000565
DIKSAT
FNVTW
603231