INR 113.55
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 287.18 Million | 253.17 Million | 222.4 Million | 69.07 Million | 98.84 Million |
Cost of Revenue | 232.07 Million | 227.85 Million | 169.19 Million | 56.07 Million | 50.93 Million |
Gross Profit | 55.1 Million | 25.32 Million | 53.21 Million | 12.99 Million | 47.9 Million |
Operating Expenses | 12.09 Million | 21.75 Million | 14.56 Million | 10 Million | 11.44 Million |
Selling, General and Administrative Expenses | 12.09 Million | 12.64 Million | 10.75 Million | 6.91 Million | 8.5 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 244.16 Million | 249.6 Million | 183.75 Million | 66.08 Million | 62.38 Million |
Operating Income | 43.01 Million | 3.57 Million | 38.65 Million | 4.72 Million | 36.46 Million |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 5.57 Million | 1.19 Million | 5.5 Million | 1000.00 | 3.57 Million |
Earnings before Tax | 34.42 Million | 3.56 Million | 38.65 Million | 2.78 Million | 36.46 Million |
Net Income | 28.85 Million | 2.36 Million | 33.14 Million | 2.78 Million | 32.88 Million |
Earnings Per Share Basic | 5.92 | 0.49 | 6.80 | 0.57 | 6.75 |
Earnings Per Share Diluted | 5.92 | 0.49 | 6.80 | 0.57 | 6.75 |
Weighted Average Shares Outstanding | 4.87 Million | 4.83 Million | 4.87 Million | 4.88 Million | 4.87 Million |
Weighted Average Shares Outstanding (Diluted) | 4.87 Million | 4.83 Million | 4.87 Million | 4.88 Million | 4.87 Million |
Gross Margin | 0.19 | 0.10 | 0.24 | 0.19 | 0.48 |
EBIT Margin | 0.12 | 0.02 | 0.18 | 0.07 | 0.37 |
Profit Margin | 0.10 | 0.01 | 0.15 | 0.04 | 0.33 |
EBITDA | 35.28 Million | 4.64 Million | 39.05 Million | 4.74 Million | 36.48 Million |
Earnings Before Tax Margin | 0.15 | 0.01 | 0.17 | 0.07 | 0.37 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 51.61 Million | 287.18 Million | 38.38 Million | 44.15 Million | 135.44 Million | 69.17 Million |
Cost of Revenue | 30.61 Million | 231.99 Million | 36.81 Million | 26.36 Million | 119.32 Million | 49.49 Million |
Gross Profit | 20.99 Million | 55.18 Million | 1.57 Million | 17.79 Million | 16.11 Million | 19.67 Million |
Operating Expenses | 5.04 Million | 20.75 Million | 5.58 Million | 5.76 Million | 4.85 Million | 4.43 Million |
Selling, General and Administrative Expenses | 2.4 Million | - | 2.66 Million | 2.87 Million | 2.64 Million | 2.37 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 35.65 Million | 252.75 Million | 42.39 Million | 32.13 Million | 124.17 Million | 53.92 Million |
Operating Income | 15.95 Million | 34.43 Million | -4 Million | 12.02 Million | 11.26 Million | 15.24 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.63 Million | 5.57 Million | 5000.00 | 2.82 Million | 2.06 Million | 2.54 Million |
Earnings before Tax | 15.94 Million | 34.42 Million | -4.01 Million | 12.02 Million | 11.26 Million | 15.23 Million |
Net Income | 13.31 Million | 28.85 Million | -4.01 Million | 9.19 Million | 9.19 Million | 12.69 Million |
Earnings Per Share Basic | 2.73 | - | -0.82 | 1.89 | 1.89 | 2.61 |
Earnings Per Share Diluted | 2.73 | - | -0.82 | 1.89 | 1.89 | 2.61 |
Weighted Average Shares Outstanding | 4.87 Million | 4.87 Million | 4.89 Million | 4.86 Million | 4.86 Million | 4.86 Million |
Weighted Average Shares Outstanding (Diluted) | 4.87 Million | 4.87 Million | 4.89 Million | 4.86 Million | 4.86 Million | 4.86 Million |
Gross Margin | 0.41 | 0.19 | 0.04 | 0.40 | 0.12 | 0.28 |
EBIT Margin | 0.31 | - | -0.10 | 0.28 | 0.09 | 0.22 |
Profit Margin | 0.26 | 0.10 | -0.10 | 0.21 | 0.07 | 0.18 |
EBITDA | 16.16 Million | - | -3.79 Million | 12.29 Million | 11.54 Million | 15.5 Million |
Earnings Before Tax Margin | 0.31 | 0.12 | -0.10 | 0.27 | 0.08 | 0.22 |
KGD
6184
MCA
MHN
8460
SHIVALIK