Murray Cod Australia Limited (MCA.AX)
AUD 0.12
(-11.11%)
AUD 0.12
(-11.11%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 10.21 Million | 10.86 Million | 12.55 Million | 9.1 Million | 3.88 Million | 3.48 Million |
| Cost of Revenue | 4.02 Million | 28.37 Million | 24.91 Million | 11.58 Million | 5.84 Million | 159.98 Thousand |
| Gross Profit | 6.19 Million | -17.51 Million | -12.36 Million | -2.48 Million | -1.96 Million | 3.32 Million |
| Operating Expenses | 13.75 Million | 6.64 Million | 5.39 Million | 4.77 Million | 3.23 Million | 7.25 Million |
| Selling, General and Administrative Expenses | 13.8 Million | 2.48 Million | 1.7 Million | 1.74 Million | 1.28 Million | 6.76 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -50.83 Thousand | -4.15 Million | -3.69 Million | -3.03 Million | -1.94 Million | 191.7 Thousand |
| Cost and Expenses | 22.48 Million | 35.02 Million | 30.31 Million | 16.36 Million | 9.07 Million | 7.41 Million |
| Operating Income | -11.9 Million | -24.16 Million | -17.76 Million | -7.26 Million | -5.19 Million | -3.92 Million |
| Interest Expense | 1.56 Million | 172.28 Thousand | 197.45 Thousand | 135.9 Thousand | - | 136.82 Thousand |
| Income Tax Expense | -710.59 Thousand | -2.59 Million | -1.8 Million | -682.21 Thousand | -307.74 Thousand | 252.29 Thousand |
| Earnings before Tax | -6.92 Million | -9.89 Million | -10.55 Million | -1.84 Million | -246.05 Thousand | -3.92 Million |
| Net Income | -6.21 Million | -7.3 Million | -8.74 Million | -1.16 Million | 61.69 Thousand | -3.67 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.00 | 0.00 | -0.01 |
| Weighted Average Shares Outstanding | 785.93 Million | 765.34 Million | 756.87 Million | 565.06 Million | 512.42 Million | 408.01 Million |
| Weighted Average Shares Outstanding (Diluted) | 785.93 Million | 765.34 Million | 756.87 Million | 565.06 Million | 620.11 Million | 408.01 Million |
| Gross Margin | 0.61 | -1.61 | -0.99 | -0.27 | -0.50 | 0.95 |
| EBIT Margin | -0.26 | -2.04 | -1.29 | -0.68 | -1.13 | -0.99 |
| Profit Margin | -0.61 | -0.67 | -0.70 | -0.13 | 0.02 | -1.06 |
| EBITDA | -2.62 Million | -7.12 Million | -8.72 Million | -613.31 Thousand | 111.22 Thousand | -3.64 Million |
| Earnings Before Tax Margin | -1.17 | -2.22 | -1.42 | -0.80 | -1.34 | -1.13 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 10.21 Million | 6 Million | 4.42 Million | 10.86 Million | 4.82 Million | 6.03 Million |
| Cost of Revenue | 34.72 Million | 1.59 Million | 16.39 Million | 28.37 Million | 14.41 Million | 13.96 Million |
| Gross Profit | -24.51 Million | 4.4 Million | -11.96 Million | -17.51 Million | -9.58 Million | -7.93 Million |
| Operating Expenses | 2.52 Million | 9.35 Million | 1.04 Million | 6.64 Million | 3.51 Million | 3.13 Million |
| Selling, General and Administrative Expenses | - | 9.35 Million | 1.04 Million | - | 1.61 Million | 877.42 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | -4.15 Million | -1.9 Million | -2.25 Million |
| Cost and Expenses | 37.24 Million | 10.94 Million | 17.44 Million | 35.02 Million | 17.92 Million | 17.09 Million |
| Operating Income | -27.03 Million | -4.94 Million | -13.01 Million | -24.16 Million | -13.1 Million | -11.06 Million |
| Interest Expense | 1.56 Million | 1.16 Million | 397.73 Thousand | 172.28 Thousand | 84.39 Thousand | 87.89 Thousand |
| Income Tax Expense | -1.51 Million | 141.65 Thousand | -852.24 Thousand | -2.59 Million | -2.67 Million | 76.29 Thousand |
| Earnings before Tax | -7.73 Million | -3.34 Million | -3.58 Million | -9.89 Million | -9.6 Million | -289.6 Thousand |
| Net Income | -6.21 Million | -3.48 Million | -2.73 Million | -7.3 Million | -6.93 Million | -365.89 Thousand |
| Earnings Per Share Basic | - | -0.00 | -0.00 | - | -0.01 | -0.00 |
| Earnings Per Share Diluted | - | -0.00 | -0.00 | - | -0.01 | -0.00 |
| Weighted Average Shares Outstanding | 785.93 Million | 812.88 Million | 810.79 Million | 765.34 Million | 810.37 Million | 810.26 Million |
| Weighted Average Shares Outstanding (Diluted) | 785.93 Million | 812.79 Million | 810.79 Million | 765.34 Million | 810.37 Million | 810.26 Million |
| Gross Margin | -2.40 | 0.73 | -2.70 | -1.61 | -1.98 | -1.31 |
| EBIT Margin | - | -0.20 | -2.64 | - | -2.50 | -1.68 |
| Profit Margin | -0.61 | -0.58 | -0.62 | -0.67 | -1.44 | -0.06 |
| EBITDA | - | -1.22 Million | -11.67 Million | - | -12.08 Million | -10.11 Million |
| Earnings Before Tax Margin | -2.65 | -0.82 | -2.94 | -2.22 | -2.71 | -1.83 |
OGD
600630
6918
DHANCOT
KGD
6184