AUD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 0.01 | - | - |
Cost of Revenue | 22.26 Thousand | 24.44 Thousand | 30.27 Thousand | 12.32 Thousand | 1783.00 | 547.00 |
Gross Profit | -22.26 Thousand | -24.44 Thousand | -30.27 Thousand | -12.31 Thousand | -1783.00 | -547.00 |
Operating Expenses | 3.14 Million | 2.03 Million | 1.62 Million | 564.79 Thousand | 538.46 Thousand | 415.12 Thousand |
Selling, General and Administrative Expenses | 3.14 Million | 2.03 Million | 1.62 Million | 564.79 Thousand | 538.46 Thousand | 415.12 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 446.87 Thousand | 14.52 Thousand | 36.5 Thousand | 601.4 Thousand | - |
Cost and Expenses | 3.14 Million | 2.06 Million | 1.65 Million | 577.11 Thousand | 540.24 Thousand | 415.67 Thousand |
Operating Income | -3.14 Million | -2.06 Million | -1.65 Million | -577.11 Thousand | -540.25 Thousand | -415.67 Thousand |
Interest Expense | 1563.00 | 1420.00 | 2274.00 | 8763.00 | 3997.00 | - |
Income Tax Expense | - | 2.00 | -2.00 | -193.97 Thousand | -3.00 | 3.00 |
Earnings before Tax | -2.59 Million | -1.61 Million | -1.64 Million | -548.94 Thousand | 49.72 Thousand | -415.66 Thousand |
Net Income | -2.59 Million | -1.61 Million | -1.64 Million | -548.94 Thousand | 49.72 Thousand | -415.66 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 375.36 Million | 252.52 Million | 199.1 Million | 108.17 Million | 315.05 Million | 543.72 Million |
Weighted Average Shares Outstanding (Diluted) | 375.33 Million | 252.52 Million | 199.1 Million | 108.17 Million | 315.05 Million | 543.72 Million |
Gross Margin | - | - | - | -2.05 Million | - | - |
EBIT Margin | - | - | - | -94.13 Million | - | - |
Profit Margin | - | - | - | -91.49 Million | - | - |
EBITDA | -2.58 Million | -1.59 Million | -1.61 Million | -527.85 Thousand | -537.05 Thousand | -415.12 Thousand |
Earnings Before Tax Margin | - | - | - | -96.18 Million | - | - |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 15.31 Thousand | 16.2 Thousand | 22.26 Thousand | 6067.00 | 24.44 Thousand | 15.57 Thousand |
Gross Profit | -15.31 Thousand | -16.2 Thousand | -22.26 Thousand | -6067.00 | -24.44 Thousand | -15.57 Thousand |
Operating Expenses | 909.22 | 1.72 Million | 3.12 Million | 1.39 Million | 2.03 Million | 1.2 Million |
Selling, General and Administrative Expenses | 909.22 | 1.72 Million | - | 1.39 Million | - | 1.2 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 104.07 Thousand | - | - | - | 446.87 Thousand | - |
Cost and Expenses | 909.22 | 1.73 Million | 3.14 Million | 1.4 Million | 2.06 Million | 1.22 Million |
Operating Income | -909.22 | -1.73 Million | -3.14 Million | -1.4 Million | -2.06 Million | -1.22 Million |
Interest Expense | 2056.00 | 1563.00 | 1563.00 | - | 1420.00 | 492.00 |
Income Tax Expense | 1.00 | -2.00 | 1.00 | 3.00 | 2.00 | -5.00 |
Earnings before Tax | -619.48 | -1.74 Million | -2.59 Million | -854.59 Thousand | -1.61 Million | -804.75 Thousand |
Net Income | -619.48 | -1.74 Million | -2.59 Million | -854.59 Thousand | -1.61 Million | -804.75 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 481.33 Thousand | 379.54 Million | 375.33 Million | 367.04 Million | 252.52 Million | 306.23 Million |
Weighted Average Shares Outstanding (Diluted) | 481 Thousand | 379.54 Million | 375.33 Million | 367.04 Million | 252.52 Million | 306.23 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -602.21 | -1.72 Million | - | -1.39 Million | - | -1.2 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
6184
MCA
OGD
8460
SHIVALIK
DHANCOT