INR 231.0
(-0.26%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 6.37 Million | 80.61 Million | 111.41 Million | 154.32 Million | 164.79 Million |
Cost of Revenue | 59 Thousand | 6.96 Million | 69.16 Million | 80.45 Million | 101.45 Million | 108.3 Million |
Gross Profit | -59 Thousand | -591 Thousand | 11.45 Million | 30.96 Million | 52.86 Million | 56.48 Million |
Operating Expenses | 16.42 Million | 30.73 Million | 43.05 Million | 40.49 Million | 45.36 Million | 48.19 Million |
Selling, General and Administrative Expenses | 16.42 Million | 5.2 Million | 8.06 Million | 10.96 Million | 13.81 Million | 17.18 Million |
Research and Development Expenses | - | - | 127 Thousand | 149 Thousand | 164 Thousand | 195 Thousand |
Other Expenses | - | 633 Thousand | 972 Thousand | 357 Thousand | 3000.00 | 6000.00 |
Cost and Expenses | 16.47 Million | 37.69 Million | 112.22 Million | 120.95 Million | 146.82 Million | 156.49 Million |
Operating Income | -16.47 Million | -31.35 Million | -32.52 Million | -12.14 Million | 4.3 Million | 4.67 Million |
Interest Expense | - | 61 Thousand | 328 Thousand | 443 Thousand | 538 Thousand | 271.93 Thousand |
Income Tax Expense | 94 Thousand | -2.61 Million | -2.24 Million | -459 Thousand | 4.18 Million | 3.63 Million |
Earnings before Tax | -18.92 Million | -26.68 Million | -27.28 Million | -4.5 Million | 15 Million | 12.23 Million |
Net Income | -19.02 Million | -24.07 Million | -25.03 Million | -4.05 Million | 10.81 Million | 8.6 Million |
Earnings Per Share Basic | -3.17 | -4.01 | -4.17 | -0.67 | 1.80 | 1.43 |
Earnings Per Share Diluted | -3.17 | -4.01 | -4.17 | -0.67 | 1.80 | 1.43 |
Weighted Average Shares Outstanding | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Weighted Average Shares Outstanding (Diluted) | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Gross Margin | - | -0.09 | 0.14 | 0.28 | 0.34 | 0.34 |
EBIT Margin | - | -2.27 | -0.20 | 0.06 | 0.17 | 0.13 |
Profit Margin | - | -3.78 | -0.31 | -0.04 | 0.07 | 0.05 |
EBITDA | -15.36 Million | -15.33 Million | -15.68 Million | 7.22 Million | 26.89 Million | 22.14 Million |
Earnings Before Tax Margin | - | -4.92 | -0.40 | -0.11 | 0.03 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 660 Thousand | -3.16 Million | 21.64 Million | 2.15 Million | 2.22 Million | 2.3 Million |
Gross Profit | -660 Thousand | 3.16 Million | -21.64 Million | -2.15 Million | -2.22 Million | -2.3 Million |
Operating Expenses | 4.4 Million | 13.08 Million | 4.34 Million | 2.52 Million | 5.08 Million | 6.31 Million |
Selling, General and Administrative Expenses | 4.4 Million | 13.08 Million | - | 2.52 Million | 2.85 Million | 4.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 963 Thousand | 1.6 Million | -274.99 Thousand | 1.45 Million | 2.27 Million | 1.74 Million |
Cost and Expenses | 5.06 Million | 9.91 Million | 25.99 Million | 4.68 Million | 5.08 Million | 6.31 Million |
Operating Income | -5.06 Million | -9.91 Million | -25.99 Million | -4.68 Million | -5.08 Million | -6.31 Million |
Interest Expense | 3000.00 | 47 Thousand | - | - | - | - |
Income Tax Expense | -1.09 Million | 1.1 Million | 94 Thousand | -353 Thousand | -420 Thousand | -235 Thousand |
Earnings before Tax | -4.1 Million | -8.35 Million | -18.92 Million | -3.19 Million | -2.81 Million | -4.56 Million |
Net Income | -3 Million | -9.45 Million | -19.02 Million | -2.84 Million | -2.39 Million | -4.32 Million |
Earnings Per Share Basic | -0.50 | -1.58 | - | -0.47 | -0.40 | -0.72 |
Earnings Per Share Diluted | -0.50 | -1.58 | - | -0.47 | -0.40 | -0.72 |
Weighted Average Shares Outstanding | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Weighted Average Shares Outstanding (Diluted) | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million | 6 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.4 Million | -13.08 Million | - | -2.52 Million | -585 Thousand | -2.26 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
SALEE
EIHDF
IAG
222080
8713
VISHALBL