USD 0.79
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.71 Billion | 1.23 Billion | 589.86 Million | 512.09 Million | 427.32 Million | 426.03 Million |
Cost of Revenue | 570 Million | 440.5 Million | 117.36 Million | 99.13 Million | 67.19 Million | - |
Gross Profit | 1.14 Billion | 798.3 Million | 472.49 Million | 412.96 Million | 360.13 Million | 426.03 Million |
Operating Expenses | 1.05 Billion | 706.3 Million | 390.17 Million | 331.44 Million | 385.76 Million | 364.4 Million |
Selling, General and Administrative Expenses | 237.6 Million | 257.8 Million | 227.09 Million | 173.97 Million | 153.14 Million | 150.68 Million |
Research and Development Expenses | - | - | - | - | 25.62 Million | 25.84 Million |
Other Expenses | 819.1 Million | - | - | - | - | - |
Cost and Expenses | 1.62 Billion | 1.14 Billion | 507.54 Million | 430.57 Million | 385.76 Million | 364.4 Million |
Operating Income | 33 Million | -4.8 Million | 64.46 Million | 24.06 Million | 39.81 Million | 78.57 Million |
Interest Expense | 182.7 Million | 77.9 Million | 4.29 Million | 1.98 Million | 2.21 Million | - |
Income Tax Expense | -82.61 Million | 4.9 Million | 9.18 Million | 11.3 Million | 2.82 Million | 10.95 Million |
Earnings before Tax | -121.3 Million | -115.7 Million | 60.23 Million | 19.59 Million | 34.54 Million | 85.66 Million |
Net Income | -56.4 Million | -120.5 Million | 49.9 Million | 8.29 Million | 31.72 Million | 74.7 Million |
Earnings Per Share Basic | -0.16 | -0.28 | 0.14 | 0.02 | 0.09 | 0.21 |
Earnings Per Share Diluted | -0.16 | -0.28 | 0.14 | 0.02 | 0.09 | 0.20 |
Weighted Average Shares Outstanding | 448.16 Million | 426.53 Million | 371.38 Million | 368.58 Million | 367.17 Million | 361.12 Million |
Weighted Average Shares Outstanding (Diluted) | 448.16 Million | 432.77 Million | 377.69 Million | 376.04 Million | 369.3 Million | 366.9 Million |
Gross Margin | 0.67 | 0.64 | 0.80 | 0.81 | 0.84 | 1.00 |
EBIT Margin | 0.17 | 0.10 | 0.19 | 0.09 | 0.15 | 0.14 |
Profit Margin | -0.03 | -0.10 | 0.08 | 0.02 | 0.07 | 0.18 |
EBITDA | 289.7 Million | 100.38 Million | 109.28 Million | 46.22 Million | 63.07 Million | 101.66 Million |
Earnings Before Tax Margin | 0.02 | -0.00 | 0.11 | 0.05 | 0.09 | 0.18 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 829.3 Million | 1.71 Billion | 881.6 Million | 1.23 Billion | 906.7 Million | 332.1 Million |
Cost of Revenue | 397.9 Million | 570 Million | 400.4 Million | 440.5 Million | 428.3 Million | 132.5 Million |
Gross Profit | 431.4 Million | 1.14 Billion | 481.2 Million | 798.3 Million | 478.4 Million | 199.6 Million |
Operating Expenses | 396.4 Million | 1.05 Billion | 432 Million | 706.3 Million | 417.9 Million | 168.1 Million |
Selling, General and Administrative Expenses | 396.4 Million | - | 432 Million | - | 417.9 Million | 168.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 794.3 Million | 1.62 Billion | 832.4 Million | 1.14 Billion | 846.2 Million | 300.6 Million |
Operating Income | 35 Million | 33 Million | 49.2 Million | -4.8 Million | 60.5 Million | 31.5 Million |
Interest Expense | 105.2 Million | 182.7 Million | 90.1 Million | 77.9 Million | 110.9 Million | - |
Income Tax Expense | -52.2 Million | -64.9 Million | -12.7 Million | 4.9 Million | 2.5 Million | 2.4 Million |
Earnings before Tax | -76.9 Million | -121.3 Million | -45.8 Million | -115.7 Million | -130.4 Million | 14.4 Million |
Net Income | -23.9 Million | -56.4 Million | -32.5 Million | -120.5 Million | -132.5 Million | 12 Million |
Earnings Per Share Basic | -0.05 | - | -0.07 | - | -0.31 | 0.03 |
Earnings Per Share Diluted | -0.05 | - | -0.07 | - | -0.31 | 0.03 |
Weighted Average Shares Outstanding | 447.48 Million | 447.61 Million | 447.36 Million | 426.53 Million | 424.68 Million | 406.91 Million |
Weighted Average Shares Outstanding (Diluted) | 447.48 Million | 448.16 Million | 447.36 Million | 432.77 Million | 424.68 Million | 413.88 Million |
Gross Margin | 0.52 | 0.67 | 0.55 | 0.64 | 0.53 | 0.60 |
EBIT Margin | 0.19 | - | 0.18 | - | 0.19 | 0.13 |
Profit Margin | -0.03 | -0.03 | -0.04 | -0.10 | -0.15 | 0.04 |
EBITDA | 156.9 Million | - | 155.6 Million | - | 168.8 Million | 43.5 Million |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.06 | -0.00 | 0.07 | 0.09 |
IAG
8646
MRT-UN
VISHALBL
DAIKAFFI
SALEE