JPY 1373.0
(0.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 43.38 Billion | 47.52 Billion | 47.36 Billion | 49.01 Billion | 46.32 Billion | 43.7 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 43.38 Billion | 47.52 Billion | 47.36 Billion | 49.01 Billion | 46.32 Billion | 43.7 Billion |
Operating Expenses | 45.65 Billion | 40.26 Billion | 38.78 Billion | 40.42 Billion | 42.35 Billion | 38.29 Billion |
Selling, General and Administrative Expenses | 23.88 Billion | 24.25 Billion | 25.7 Billion | 26.78 Billion | 27.77 Billion | 28.7 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 21.77 Billion | -28.49 Billion | 13.07 Billion | 13.64 Billion | 14.57 Billion | 9.58 Billion |
Cost and Expenses | 43.06 Billion | -42.7 Billion | -40.66 Billion | -44.33 Billion | -44.38 Billion | -41.25 Billion |
Operating Income | 323 Million | 2.53 Billion | 3.59 Billion | 3.21 Billion | 339 Million | 1.58 Billion |
Interest Expense | 1.06 Billion | 441 Million | 164 Million | 498 Million | 773 Million | 1.38 Billion |
Income Tax Expense | 1.87 Billion | 1.24 Billion | 2.09 Billion | 1.99 Billion | 1.14 Billion | 497 Million |
Earnings before Tax | 3.09 Billion | 4.52 Billion | 5.62 Billion | 5.31 Billion | 2.46 Billion | 4.3 Billion |
Net Income | 1.17 Billion | 3.26 Billion | 3.5 Billion | 3.31 Billion | 1.34 Billion | 3.78 Billion |
Earnings Per Share Basic | 65.15 | 179.20 | 190.14 | 176.42 | 67.97 | 208.66 |
Earnings Per Share Diluted | 65.15 | 179.20 | 148.59 | 132.87 | 45.82 | 208.66 |
Weighted Average Shares Outstanding | 18.08 Million | 18.06 Million | 18.13 Million | 18.13 Million | 18.13 Million | 18.13 Million |
Weighted Average Shares Outstanding (Diluted) | 18.08 Million | 18.06 Million | 23.59 Million | 24.94 Million | 29.37 Million | 18.13 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.11 | 0.09 | 0.12 | 0.11 | 0.05 | 0.10 |
Profit Margin | 0.03 | 0.07 | 0.07 | 0.07 | 0.03 | 0.09 |
EBITDA | 4.98 Billion | 6.47 Billion | 7.58 Billion | 7.29 Billion | - | - |
Earnings Before Tax Margin | 0.01 | 0.05 | 0.08 | 0.07 | 0.01 | 0.04 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 11.13 Billion | 43.38 Billion | 11.47 Billion | 11.4 Billion | 10.38 Billion | 10.21 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 11.13 Billion | 43.38 Billion | 11.47 Billion | 11.4 Billion | 10.38 Billion | 10.21 Billion |
Operating Expenses | 9.02 Billion | 38.92 Billion | 9.88 Billion | 9.89 Billion | 10.26 Billion | 8.8 Billion |
Selling, General and Administrative Expenses | - | - | 6.16 Billion | 5.65 Billion | 6.19 Billion | 5.86 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.02 Billion | -38.92 Billion | -9.88 Billion | -9.49 Billion | -9.51 Billion | -8.62 Billion |
Cost and Expenses | 9.91 Billion | 43.06 Billion | 12.46 Billion | 9.89 Billion | 10.26 Billion | -9.52 Billion |
Operating Income | 2 Million | 3.36 Billion | 407 Million | 1.46 Billion | 75 Million | 1.39 Billion |
Interest Expense | 320 Million | 1.06 Billion | 393 Million | 362 Million | 107 Million | 201 Million |
Income Tax Expense | 570 Million | 1.87 Billion | 792 Million | 480 Million | 165 Million | 438 Million |
Earnings before Tax | 1.7 Billion | 3.09 Billion | 156 Million | 1.46 Billion | 76 Million | 1.39 Billion |
Net Income | 1.14 Billion | 1.17 Billion | -680 Million | 988 Million | -90 Million | 960 Million |
Earnings Per Share Basic | 63.14 | - | -37.57 | 54.60 | -4.97 | 53.16 |
Earnings Per Share Diluted | 63.14 | - | -37.57 | 54.60 | -4.97 | 53.16 |
Weighted Average Shares Outstanding | 18.05 Million | 18.08 Million | 18.09 Million | 18.09 Million | 18.09 Million | 18.05 Million |
Weighted Average Shares Outstanding (Diluted) | 18.05 Million | 18.08 Million | 18.09 Million | 18.09 Million | 18.09 Million | 18.05 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.04 | - | -0.03 | 0.13 | 0.01 | 0.14 |
Profit Margin | 0.10 | 0.03 | -0.06 | 0.09 | -0.01 | 0.09 |
EBITDA | 457 Million | - | -295 Million | 1.46 Billion | 75 Million | 1.39 Billion |
Earnings Before Tax Margin | 0.00 | 0.08 | 0.04 | 0.13 | 0.01 | 0.14 |
VISHALBL
DAIKAFFI
SALEE
CNCRD
5681
222080