INR 93.07
(-1.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.67 Million | 7.69 Million | 24.64 Million | 113.76 Million | 160 Million | 173.31 Million |
Cost of Revenue | 16.61 Million | 4.92 Million | 17.32 Million | 95.31 Million | 125.44 Million | 135.25 Million |
Gross Profit | -3.94 Million | 2.76 Million | 7.31 Million | 18.45 Million | 34.55 Million | 38.06 Million |
Operating Expenses | 3.16 Million | 18.8 Million | 16.95 Million | 10.82 Million | 35.92 Million | 34.89 Million |
Selling, General and Administrative Expenses | 3.04 Million | 3.29 Million | 4.26 Million | 9.87 Million | 7.68 Million | 5.05 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 9.21 Million | 927 Thousand | 2.15 Million | 1.44 Million | 2.92 Million |
Cost and Expenses | 19.77 Million | 23.73 Million | 34.28 Million | 106.14 Million | 161.36 Million | 170.14 Million |
Operating Income | -6.29 Million | -16.04 Million | -16.25 Million | -16.56 Million | -2.82 Million | 2.33 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -5.18 Million | 311 Thousand | -580 Thousand | 7.97 Million | 242 Thousand | 1.49 Million |
Earnings before Tax | -9.74 Million | -4.44 Million | -4.81 Million | 27.05 Million | -5.31 Million | 10.05 Million |
Net Income | -4.56 Million | -4.75 Million | -4.23 Million | 19.08 Million | -5.55 Million | 8.55 Million |
Earnings Per Share Basic | -1.17 | -1.22 | -1.08 | 4.89 | -1.42 | 2.19 |
Earnings Per Share Diluted | -1.17 | -1.22 | -1.08 | 4.89 | -1.42 | 2.19 |
Weighted Average Shares Outstanding | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Weighted Average Shares Outstanding (Diluted) | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Gross Margin | -0.31 | 0.36 | 0.30 | 0.16 | 0.22 | 0.22 |
EBIT Margin | -1.46 | -1.94 | -0.36 | -0.00 | -0.00 | 0.00 |
Profit Margin | -0.36 | -0.62 | -0.17 | 0.17 | -0.03 | 0.05 |
EBITDA | -18.48 Million | -14.4 Million | -3.15 Million | 9.48 Million | 383 Thousand | 5.28 Million |
Earnings Before Tax Margin | -0.50 | -2.09 | -0.66 | -0.15 | -0.02 | 0.01 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 13.68 Million | 1.5 Million | 12.67 Million | 1.62 Million | 5.19 Million | 4.02 Million |
Cost of Revenue | 9.01 Million | 971 Thousand | 14.48 Million | 2.67 Million | 7.77 Million | 3.06 Million |
Gross Profit | 4.67 Million | 532 Thousand | -1.81 Million | -1.05 Million | -2.57 Million | 957 Thousand |
Operating Expenses | 2.24 Million | 5.05 Million | 18.3 Million | 4.07 Million | 4.16 Million | 5.02 Million |
Selling, General and Administrative Expenses | 2.24 Million | 888 Thousand | - | 2.86 Million | 3.08 Million | 3.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.85 Million | 2.54 Million | 10.37 Million | 2.35 Million | 2.03 Million | 3.75 Million |
Cost and Expenses | 11.25 Million | 6.02 Million | 32.79 Million | 6.74 Million | 11.93 Million | 8.09 Million |
Operating Income | 2.42 Million | -1.96 Million | -9.74 Million | -5.12 Million | -6.73 Million | -4.06 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 710 Thousand | -5.09 Million | -5.18 Million | -39 Thousand | -23 Thousand | -22 Thousand |
Earnings before Tax | 4.28 Million | -1.96 Million | -9.74 Million | -2.77 Million | -4.69 Million | -310 Thousand |
Net Income | 3.57 Million | 3.12 Million | -4.56 Million | -2.73 Million | -4.67 Million | -288 Thousand |
Earnings Per Share Basic | 0.92 | 0.80 | - | -0.70 | -1.20 | -0.07 |
Earnings Per Share Diluted | 0.92 | 0.80 | - | -0.70 | -1.20 | -0.07 |
Weighted Average Shares Outstanding | 3.9 Million | 3.91 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Weighted Average Shares Outstanding (Diluted) | 3.9 Million | 3.91 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Gross Margin | 0.34 | 0.35 | -0.14 | -0.65 | -0.49 | 0.24 |
EBIT Margin | 0.21 | -2.74 | - | -2.90 | -1.22 | -0.91 |
Profit Margin | 0.26 | 2.08 | -0.36 | -1.68 | -0.90 | -0.07 |
EBITDA | 2.83 Million | -4.11 Million | - | -4.69 Million | -6.32 Million | -3.66 Million |
Earnings Before Tax Margin | 0.18 | -1.31 | -0.77 | -3.16 | -1.30 | -1.01 |
LIT
MERCANTILE
MINT-R
CITADEL
MIVENMACH
SBDCF