INR 100.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 13.11 Million | 9.05 Million | 23.91 Million | 4.99 Million | 57.66 Million |
Cost of Revenue | 19.77 Million | 8.72 Million | 17.51 Million | 1.82 Million | 57.96 Million |
Gross Profit | -6.65 Million | 333 Thousand | 6.4 Million | 3.16 Million | -308 Thousand |
Operating Expenses | -6.65 Million | 8.29 Million | 16.17 Million | 11.61 Million | 17.72 Million |
Selling, General and Administrative Expenses | 2.08 Million | 3.39 Million | 1.76 Million | 712 Thousand | 2.17 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -8.74 Million | 8.98 Million | 39 Thousand | 256 Thousand | 134 Thousand |
Cost and Expenses | 13.11 Million | 17.01 Million | 33.68 Million | 13.44 Million | 75.69 Million |
Operating Income | - | 1.12 Million | -9.46 Million | -7.6 Million | -18.72 Million |
Interest Expense | 588 Thousand | 3.55 Million | 5.44 Million | 5.31 Million | 10.98 Million |
Income Tax Expense | - | 251.51 Thousand | 586.44 Thousand | 680.7 Thousand | 837.14 Thousand |
Earnings before Tax | -2.78 Million | 73.8 Million | -14.87 Million | -13.32 Million | 57.06 Million |
Net Income | -2.78 Million | 73.8 Million | -14.87 Million | -13.32 Million | 57.06 Million |
Earnings Per Share Basic | -0.93 | 24.57 | -4.95 | -4.44 | 19.00 |
Earnings Per Share Diluted | -0.93 | 24.57 | -4.95 | -4.44 | 19.00 |
Weighted Average Shares Outstanding | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Weighted Average Shares Outstanding (Diluted) | 3 Million | 3 Million | 3 Million | 3 Million | 3 Million |
Gross Margin | -0.51 | 0.04 | 0.27 | 0.63 | -0.01 |
EBIT Margin | -0.16 | 0.18 | -0.36 | -1.35 | -0.31 |
Profit Margin | -0.21 | 8.15 | -0.62 | -2.67 | 0.99 |
EBITDA | -2.06 Million | 1.6 Million | -8.6 Million | -7.12 Million | -17.71 Million |
Earnings Before Tax Margin | - | 0.12 | -0.40 | -1.52 | -0.32 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | 2.18 Million | 14.36 Million | 6 Million | 5.41 Million | 768 Thousand |
Cost of Revenue | - | 397 Thousand | 19.77 Million | 10.51 Million | 7.53 Million | 1.32 Million |
Gross Profit | - | 1.78 Million | -5.4 Million | -4.51 Million | -2.12 Million | -561 Thousand |
Operating Expenses | 1.57 Million | 6.15 Million | 10.28 Million | 1.66 Million | 1.5 Million | 966 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.57 Million | 467 Thousand | 1.39 Million | 829 Thousand | 67 Thousand | 31 Thousand |
Cost and Expenses | 1.57 Million | 6.54 Million | 30.05 Million | 12.18 Million | 9.03 Million | 2.29 Million |
Operating Income | -1.57 Million | -3.89 Million | -14.29 Million | -5.35 Million | -3.55 Million | -1.49 Million |
Interest Expense | 1000.00 | 19 Thousand | 588 Thousand | 6000.00 | 282 Thousand | 281 Thousand |
Income Tax Expense | - | 574.18 Thousand | 555.1 Thousand | 74.58 Thousand | -87.08 Thousand | -6584.00 |
Earnings before Tax | -1.57 Million | 8.18 Million | -2.78 Million | -5.35 Million | -3.83 Million | -1.77 Million |
Net Income | -1.57 Million | 8.18 Million | -2.78 Million | -5.35 Million | -3.83 Million | -1.77 Million |
Earnings Per Share Basic | -0.52 | 2.72 | - | -1.78 | -1.28 | -0.59 |
Earnings Per Share Diluted | -0.52 | 2.72 | - | -1.78 | -1.28 | -0.59 |
Weighted Average Shares Outstanding | 3.03 Million | 3.01 Million | 3.01 Million | 3.01 Million | 2.99 Million | 3.01 Million |
Weighted Average Shares Outstanding (Diluted) | 3.03 Million | 3.01 Million | 3.01 Million | 3.01 Million | 2.99 Million | 3.01 Million |
Gross Margin | - | 0.82 | -0.38 | -0.75 | -0.39 | -0.73 |
EBIT Margin | - | -1.50 | - | -0.89 | -0.65 | -1.90 |
Profit Margin | - | 3.75 | -0.19 | -0.89 | -0.71 | -2.31 |
EBITDA | -1.57 Million | -3.27 Million | - | -5.31 Million | -3.51 Million | -1.46 Million |
Earnings Before Tax Margin | - | -1.78 | -1.00 | -0.89 | -0.66 | -1.95 |
SBDCF
CHOKSI
LIT
UPHOT
002476
CITADEL